Home » Stocks » WBA » Financials » Income Statement

Walgreens Boots Alliance, Inc. (WBA)

Stock Price: $43.41 USD 0.59 (1.38%)
Updated December 4, 4:00 PM EST - Market closed
After-hours: $43.44 +0.03 (0.07%) Dec 4, 7:58 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is September-August.
Year2020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Revenue139,537136,866131,537118,214117,351103,44476,39272,21771,63372,18467,42063,33559,03453,76247,40942,20237,50832,50528,68124,62321,20717,83915,30713,36311,778
Revenue Growth1.95%4.05%11.27%0.74%13.44%35.41%5.78%0.82%-0.76%7.07%6.45%7.29%9.81%13.4%12.34%12.51%15.39%13.33%16.48%16.11%18.88%16.54%14.54%13.46%-
Cost of Revenue111,520106,790100,74589,05287,47776,69154,82351,09851,29151,69248,44445,72242,39138,51834,24030,41427,31023,70621,07618,04915,46612,97911,1399,6828,515
Gross Profit28,01730,07630,79229,16229,87426,75321,56921,11920,34220,49218,97617,61316,64315,24413,16911,78810,1988,7997,6056,5745,7414,8604,1673,6813,263
Selling, General & Admin27,04525,24224,69423,81323,91022,40017,99217,54316,87816,56115,51814,36613,20212,09310,4679,3648,0556,9385,9995,1764,5173,8453,3322,9732,659
Other Operating Expenses-341.00-164.00-191.00-135.00-37.00-315.00-617.00-496.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Operating Expenses26,70425,07824,50323,67823,87322,08517,37517,04716,87816,56115,51814,36613,20212,09310,4679,3648,0556,9385,9995,1764,5173,8453,3322,9732,659
Operating Income1,3134,9986,2895,4846,0014,6684,1944,0723,4643,9313,4583,2473,4413,1512,7022,4242,1421,8611,6061,3981,2241,015835709604
Interest Expense / Income63970461669359660515616588.0071.0085.0083.0011.00-38.00-52.00-31.60---3.100.400.401.101.602.00
Other Expense / Income-142-276-349-47.00235-1,213580-1400.00-4340.000.000.000.000.000.00-17.30-10.80-13.10-27.50-39.60-12.30-16.60-5.50-5.00
Pretax Income8164,5706,0224,8385,1705,2763,4584,0473,3764,2943,3733,1643,4303,1892,7542,4562,1601,8721,6191,4231,2631,027851713607
Income Tax3605889987609971,0561,5261,4991,2491,5801,2821,1581,2731,1481,003896810707611537486403340276235
Net Income4563,9825,0244,0784,1734,2201,9322,5482,1272,7142,0912,0062,1572,0411,7511,5601,3501,1651,008886777624511437372
Shares Outstanding (Basic)8799229911,0741,0831,0439539468759159829909919991,0101,0201,0251,0251,0231,0161,0071,000992985985
Shares Outstanding (Diluted)8809249951,0791,0911,0549659558809259889919961,0061,0191,0281,0321,0321,0321,0291,0201,0141,006997994
Shares Change-4.57%-7.01%-7.69%-0.89%3.82%9.45%0.75%8.15%-4.41%-6.78%-0.84%-0.06%-0.8%-1.15%-0.92%-0.47%-0.04%0.23%0.63%0.87%0.7%0.83%0.74%0.03%-
EPS (Basic)0.524.325.073.803.854.052.032.692.432.972.132.032.182.041.731.531.321.140.990.870.770.620.510.440.38
EPS (Diluted)0.524.315.053.783.824.002.002.672.422.942.122.022.172.031.721.521.311.130.980.860.760.620.510.440.38
EPS Growth-87.94%-14.65%33.6%-1.05%-4.5%100%-25.09%10.33%-17.69%38.68%4.95%-6.91%6.9%18.02%13.16%16.03%15.93%15.31%13.95%13.16%22.58%21.57%15.91%17.33%-
Free Cash Flow Per Share4.674.226.965.506.024.232.923.273.432.742.832.260.840.611.110.150.690.770.92-0.47-0.12-0.030.180.07
Dividend Per Share1.841.781.641.531.461.371.281.140.950.750.590.480.400.330.270.700.180.160.150.140.140.130.130.150.11
Dividend Growth3.55%8.35%7.54%4.81%5.97%7.1%12.46%20%26.67%27.55%23.79%19.65%21.04%20.15%-60.72%281.87%16.67%7.59%3.57%3.7%3.85%3.17%-16%36.36%-
Gross Margin20.1%22%23.4%24.7%25.5%25.9%28.2%29.2%28.4%28.4%28.1%27.8%28.2%28.4%27.8%27.9%27.2%27.1%26.5%26.7%27.1%27.2%27.2%27.5%27.7%
Operating Margin0.9%3.7%4.8%4.6%5.1%4.5%5.5%5.6%4.8%5.4%5.1%5.1%5.8%5.9%5.7%5.7%5.7%5.7%5.6%5.7%5.8%5.7%5.5%5.3%5.1%
Profit Margin0.3%2.9%3.8%3.4%3.6%4.1%2.5%3.5%3%3.8%3.1%3.2%3.7%3.8%3.7%3.7%3.6%3.6%3.5%3.6%3.7%3.5%3.3%3.3%3.2%
FCF Margin2.9%2.8%5.2%5.0%5.6%4.3%3.6%4.3%4.2%3.5%4.1%3.5%1.4%1.1%2.4%0.4%1.9%2.4%3.3%-1.9%-0.6%0.0%0.2%1.3%0.6%
Effective Tax Rate44.1%12.9%16.6%15.7%19.3%20.0%44.1%37.0%37.0%36.8%38.0%36.6%37.1%36.0%36.4%36.5%37.5%37.8%37.7%37.8%38.5%39.2%40.0%38.7%38.7%
EBITDA3,3827,3128,4087,1857,4847,6234,9305,4954,6305,4514,4884,2224,2813,8273,2742,9062,5632,2181,9271,6951,4941,2381,041878756
EBITDA Margin2.4%5.3%6.4%6.1%6.4%7.4%6.5%7.6%6.5%7.6%6.7%6.7%7.3%7.1%6.9%6.9%6.8%6.8%6.7%6.9%7%6.9%6.8%6.6%6.4%
EBIT1,4555,2746,6385,5315,7665,8813,6144,2123,4644,3653,4583,2473,4413,1512,7022,4242,1601,8721,6191,4261,2641,028852714609
EBIT Margin1.0%3.9%5.0%4.7%4.9%5.7%4.7%5.8%4.8%6.0%5.1%5.1%5.8%5.9%5.7%5.7%5.8%5.8%5.6%5.8%6.0%5.8%5.6%5.3%5.2%