WaterBridge Infrastructure LLC (WBI)
WaterBridge Infrastructure LLC will go public soon. The estimated IPO date is September 17, 2025.
IPO Price Range
$17.00 - $20.00
Shares Offered
27,000,000
Deal Size
$499.50M

WBI Statistics

Total Valuation

WBI has a market cap or net worth of $2.11 billion. The enterprise value is $3.65 billion.

Market Cap 2.11B
Enterprise Value 3.65B

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

WBI has 114.00 million shares outstanding.

Current Share Class n/a
Shares Outstanding 114.00M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

The trailing PE ratio is 87.03.

PE Ratio 87.03
Forward PE n/a
PS Ratio 2.43
Forward PS n/a
PB Ratio 1.24
P/TBV Ratio n/a
P/FCF Ratio 77.62
P/OCF Ratio 24.79
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 18.68, with an EV/FCF ratio of 134.39.

EV / Earnings 150.68
EV / Sales 4.20
EV / EBITDA 18.68
EV / EBIT 51.00
EV / FCF 134.39

Financial Position

Current Ratio n/a
Quick Ratio 1.88
Debt / Equity 1.00
Debt / EBITDA 8.73
Debt / FCF 62.81
Interest Coverage 0.45

Financial Efficiency

Return on equity (ROE) is -4.86% and return on invested capital (ROIC) is 2.53%.

Return on Equity (ROE) -4.86%
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) 2.53%
Return on Capital Employed (ROCE) n/a
Revenue Per Employee $1.70M
Profits Per Employee $47,516
Employee Count 510
Asset Turnover n/a
Inventory Turnover n/a

Taxes

Income Tax -5.07M
Effective Tax Rate -26.42%

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, WBI had revenue of $869.20 million and earned $24.23 million in profits. Earnings per share was $0.21.

Revenue869.20M
Gross Profit 163.97M
Operating Income 68.15M
Pretax Income 19.17M
Net Income 24.23M
EBITDA 195.51M
EBIT 71.59M
Earnings Per Share (EPS) $0.21
Full Income Statement

Balance Sheet

The company has $164.30 million in cash and $1.71 billion in debt, giving a net cash position of -$1.54 billion or -$13.53 per share.

Cash & Cash Equivalents 164.30M
Total Debt 1.71B
Net Cash -1.54B
Net Cash Per Share -$13.53
Equity (Book Value) 1.70B
Book Value Per Share 14.93
Working Capital 171.37M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $85.09 million and capital expenditures -$57.92 million, giving a free cash flow of $27.17 million.

Operating Cash Flow 85.09M
Capital Expenditures -57.92M
Free Cash Flow 27.17M
FCF Per Share $0.24
Full Cash Flow Statement

Margins

Gross margin is 18.86%, with operating and profit margins of 7.84% and 2.79%.

Gross Margin 18.86%
Operating Margin 7.84%
Pretax Margin 2.21%
Profit Margin 2.79%
EBITDA Margin 22.49%
EBIT Margin 8.24%
FCF Margin 3.13%

Dividends & Yields

WBI does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 1.15%
FCF Yield 1.29%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score n/a