| 0.91 | 4.15 | 5.39 | 1.55 | 1.54 | 5.26 |
Cash & Short-Term Investments | 0.91 | 4.15 | 5.39 | 1.55 | 1.54 | 5.26 |
| -55.68% | -23.09% | 246.99% | 0.98% | -70.71% | - |
| 3.63 | 4.18 | 10.11 | 2.57 | 0.06 | 0.06 |
| 0.05 | 4.05 | 3.09 | 0 | - | - |
| 3.68 | 8.23 | 13.2 | 2.57 | 0.06 | 0.06 |
| 0.08 | 0.15 | 0.77 | 1.13 | 0.78 | 0.4 |
| 6.66 | 6.83 | 6.03 | 1.34 | 0.23 | 0.18 |
| 11.33 | 19.37 | 25.39 | 6.59 | 2.61 | 5.9 |
Net Property, Plant & Equipment | 2.47 | 2.67 | 3.59 | 0.47 | 0.48 | 0.51 |
| 0.81 | 1.11 | 1.25 | 0.93 | 0.38 | 0.01 |
|
| 4.4 | 6.1 | 11.06 | 5.46 | 1.67 | 0.59 |
| 0.76 | 1.79 | 2.41 | 2.02 | 0.42 | 0.01 |
Current Portion of Leases | 0.73 | 0.68 | 0.71 | 0.03 | 0.22 | 0.15 |
| 3.06 | 2.35 | 1.86 | 1.01 | 0.48 | - |
Other Current Liabilities | 3.82 | 3.69 | 6.14 | 1.75 | 1.32 | 0.44 |
Total Current Liabilities | 12.77 | 14.62 | 22.18 | 10.28 | 4.12 | 1.2 |
| 0.14 | 0.13 | 0.2 | 0.47 | 0.6 | 0.06 |
| 1.33 | 1.5 | 2.19 | 0.01 | 0 | 0.15 |
Total Long-Term Liabilities | 1.47 | 1.63 | 2.4 | 0.48 | 0.6 | 0.21 |
|
| 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid-in Capital | 38.78 | 36.95 | 29.29 | 15.68 | 10.44 | 8.47 |
Accumulated Other Comprehensive Income | -0.56 | 0.27 | -0.09 | -0.08 | 0.04 | 0.1 |
| -37.77 | -30.1 | -23.48 | -18.34 | -11.68 | -3.61 |
Total Common Shareholders' Equity | 0.45 | 7.12 | 5.71 | -2.73 | -1.2 | 4.96 |
| -0.09 | -0.23 | -0.05 | -0.04 | -0.05 | 0.04 |
| 0.36 | 6.89 | 5.66 | -2.78 | -1.25 | 5 |
Total Liabilities & Equity | 14.6 | 23.15 | 30.23 | 7.99 | 3.47 | 6.41 |
| 2.96 | 4.11 | 5.52 | 2.54 | 1.25 | 0.37 |
| -2.05 | 0.04 | -0.13 | -0.99 | 0.29 | 4.88 |
| - | - | - | - | -94.08% | - |
| - | - | -0.30 | -0.02 | 0.90 | 19.95 |
| 0.45 | 7.12 | 5.71 | -2.73 | -1.2 | 4.96 |
| - | - | 13.45 | -0.07 | -3.75 | 20.28 |
| -0.35 | 6.01 | 4.46 | -3.67 | -1.57 | 4.96 |
Tangible Book Value Per Share | - | - | 10.50 | -0.09 | -4.92 | 20.25 |