WESCO International, Inc. (WCC)

WESCO International Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	22,942	21,819	22,385	21,420	18,218	12,326
Revenue Growth (YoY)	5.27%	-2.53%	4.51%	17.58%	47.80%	47.46%
Cost of Revenue	18,092	17,106	17,542	16,759	14,425	9,955
Gross Profit	4,850	4,713	4,844	4,661	3,792	2,371
Selling, General & Admin	3,412	3,254	3,189	3,031	2,617	1,719
Operating Expenses	3,603	3,437	3,368	3,210	2,815	1,840
Operating Income	1,247	1,275	1,475	1,451	977	531.22
Interest Expense	-363.3	-364.9	-389.3	-294.4	-268.1	-226.59
Currency Exchange Gain (Loss)	-7.5	-25.5	-22.9	-	-	-4.9
Other Non Operating Income (Expenses)	0.7	2.2	2.6	-20	-5.1	-0.95
EBT Excluding Unusual Items	876.5	887	1,066	1,137	703.8	298.77
Merger & Restructuring Charges	-34.1	-37	-72.1	-	-158.5	-175.93
Gain (Loss) on Sale of Assets	-	122.2	-	-	-	-
Asset Writedown	-	-17.8	-1.6	-	-	-
Other Unusual Items	4.3	-3.4	-	-	36.6	-
Pretax Income	846.7	951	992	1,137	581.9	122.84
Income Tax Expense	199.2	231.6	225.9	274.5	115.5	22.8
Earnings From Continuing Operations	647.5	719.4	766.1	862.2	466.4	100.04
Minority Interest in Earnings	-1.8	-1.8	-0.6	-1.7	-1	0.52
Net Income	645.7	717.6	765.5	860.5	465.4	100.56
Preferred Dividends & Other Adjustments	14	57.4	57.4	57.4	57.4	30.14
Net Income to Common	631.7	660.2	708.1	803.1	408	70.42
Net Income Growth	-6.97%	-6.26%	-11.04%	84.89%	362.81%	-54.99%
Shares Outstanding (Basic)	49	50	51	51	50	46
Shares Outstanding (Diluted)	50	51	52	52	52	47
Shares Change (YoY)	-2.89%	-3.25%	-0.19%	0.77%	11.53%	7.22%
EPS (Basic)	12.92	13.26	13.86	15.84	8.11	1.53
EPS (Diluted)	12.73	13.05	13.54	15.33	7.84	1.51
EPS Growth	2.23%	-3.62%	-11.68%	95.54%	419.20%	-70.62%
Free Cash Flow	250	1,007	400.9	-88.4	12.4	487.26
Free Cash Flow Per Share	5.04	19.89	7.67	-1.69	0.24	10.45
Dividend Per Share	1.773	1.650	1.500	-	-	-
Dividend Growth	9.85%	10.00%	-	-	-	-
Gross Margin	21.14%	21.60%	21.64%	21.76%	20.82%	19.24%
Operating Margin	5.43%	5.85%	6.59%	6.77%	5.36%	4.31%
Profit Margin	2.75%	3.03%	3.16%	3.75%	2.24%	0.57%
Free Cash Flow Margin	1.09%	4.61%	1.79%	-0.41%	0.07%	3.95%
EBITDA	1,418	1,428	1,619	1,592	1,148	638.52
EBITDA Margin	6.18%	6.54%	7.23%	7.43%	6.30%	5.18%
D&A For EBITDA	171.5	152.9	143.3	140.7	171.1	107.3
EBIT	1,247	1,275	1,475	1,451	977	531.22
EBIT Margin	5.43%	5.85%	6.59%	6.77%	5.36%	4.31%
Effective Tax Rate	23.53%	24.35%	22.77%	24.15%	19.85%	18.56%

Updated Oct 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q