| 604.8 | 702.6 | 524.1 | 527.3 | 212.58 |
Cash & Short-Term Investments | 604.8 | 702.6 | 524.1 | 527.3 | 212.58 |
| -13.92% | 34.06% | -0.61% | 148.04% | -52.67% |
| 4,070 | 3,454 | 3,640 | 3,690 | 2,991 |
| 258.4 | 206.3 | 197.4 | 189.5 | 156.79 |
| 4,328 | 3,661 | 3,837 | 3,880 | 3,148 |
| 4,009 | 3,502 | 3,572 | 3,499 | 2,666 |
| 250.6 | 276.4 | 225.4 | 178.5 | 104.41 |
| 264 | 210 | 233.1 | 246.2 | 219.1 |
| 9,456 | 8,351 | 8,392 | 8,331 | 6,350 |
Property, Plant & Equipment | 1,284 | 1,089 | 1,107 | 938.6 | 806.48 |
| 3,343 | 3,280 | 3,262 | 3,241 | 3,208 |
| 1,840 | 1,925 | 1,936 | 2,033 | 2,048 |
Long-Term Deferred Tax Assets | 45.7 | 41.9 | 42.3 | 34.2 | 34.19 |
Long-Term Deferred Charges | 283.6 | 228.2 | 179.9 | 98 | 37.6 |
| 241.7 | 145.9 | 142.4 | 136.9 | 133.45 |
|
| 3,031 | 2,671 | 2,432 | 2,728 | 2,140 |
| 283.3 | 242.7 | 192.1 | 269.5 | 315.4 |
| 5.6 | 4.4 | 8.6 | 11.9 | 9.53 |
Current Portion of Long-Term Debt | - | - | - | 58.6 | - |
Current Portion of Leases | 218.3 | 184.6 | 156.7 | 129.5 | 129.88 |
| 151.4 | 141.8 | 111.9 | 99.6 | 35.5 |
Other Current Liabilities | 607.7 | 559.9 | 487.6 | 520 | 419.25 |
Total Current Liabilities | 4,297 | 3,804 | 3,388 | 3,817 | 3,050 |
| 5,709 | 5,003 | 5,282 | 5,325 | 4,683 |
| 800.1 | 657 | 673.1 | 531 | 432.81 |
Pension & Post-Retirement Benefits | 4 | 10 | 31 | 27.6 | 46.7 |
Long-Term Deferred Tax Liabilities | 427.2 | 415.6 | 451.9 | 460.7 | 437.44 |
Other Long-Term Liabilities | 231.9 | 206 | 202.9 | 200.2 | 191.75 |
|
| 0.7 | 0.7 | 0.7 | 0.7 | 0.73 |
Additional Paid-In Capital | 1,507 | 2,052 | 2,037 | 2,005 | 1,969 |
| 5,513 | 4,961 | 4,392 | 3,795 | 3,005 |
| -1,590 | -1,495 | -1,060 | -969.2 | -956.19 |
Comprehensive Income & Other | -399.5 | -547.2 | -332 | -377.7 | -236.04 |
| 5,032 | 4,971 | 5,037 | 4,454 | 3,783 |
| -5.2 | -5.2 | -5.2 | -4.7 | -6.31 |
|
Total Liabilities & Equity | 16,495 | 15,061 | 15,061 | 14,812 | 12,618 |
| 6,733 | 5,849 | 6,120 | 6,056 | 5,255 |
| -6,128 | -5,147 | -5,596 | -5,529 | -5,043 |
| -123.79 | -101.71 | -107.00 | -105.52 | -96.97 |
Filing Date Shares Outstanding | 48.66 | 48.8 | 50.95 | 51.1 | 50.7 |
Total Common Shares Outstanding | 48.66 | 48.79 | 50.9 | 50.76 | 50.47 |
| 5,159 | 4,547 | 5,003 | 4,513 | 3,300 |
| 103.41 | 101.88 | 98.97 | 87.75 | 74.94 |
| -152 | -234.2 | -161 | -819.3 | -1,473 |
Tangible Book Value Per Share | -3.12 | -4.80 | -3.16 | -16.14 | -29.19 |
| 29.7 | 25.3 | 25 | 24.6 | 25.6 |
| 270.8 | 246.9 | 202.6 | 169.5 | 165.69 |
| 318 | 319 | 308 | 265.9 | 249.96 |
| 2.1 | 3.9 | 46 | 57.1 | 20.76 |