WESCO International, Inc. (WCC)
NYSE: WCC · Real-Time Price · USD
209.86
+2.45 (1.18%)
Nov 22, 2024, 4:00 PM EST - Market closed

WESCO International Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
694.1765.5860.5465.4100.56223.43
Upgrade
Depreciation & Amortization
145.2143.3130.9171.1107.351.51
Upgrade
Other Amortization
52.851.253.546.724.8814.18
Upgrade
Loss (Gain) From Sale of Assets
-122.2---8.9-19.82-
Upgrade
Asset Writedown & Restructuring Costs
18.21.69.8---
Upgrade
Stock-Based Compensation
3348.146.430.819.2819.06
Upgrade
Other Operating Activities
-13.1-7.84.1-106.6-18.46-2.78
Upgrade
Change in Accounts Receivable
-32.352.2-690.6-531.847.8811.45
Upgrade
Change in Inventory
-90.7-68.4-817-530.7203.83-47.3
Upgrade
Change in Accounts Payable
244.8-319.7552.9449.6-54.1323.51
Upgrade
Change in Other Net Operating Assets
-35.9-172.8-139.581.5132.61-68.69
Upgrade
Operating Cash Flow
893.9493.21167.1543.93224.37
Upgrade
Operating Cash Flow Growth
5.72%4383.64%-83.61%-87.66%142.43%-24.38%
Upgrade
Capital Expenditures
-99.1-92.3-99.4-54.7-56.67-44.07
Upgrade
Sale of Property, Plant & Equipment
0.60.60.25.225.7916.8
Upgrade
Cash Acquisitions
-41.7--186.8--3,708-27.6
Upgrade
Divestitures
354.9--56--
Upgrade
Other Investing Activities
6.62.12.4-43.31-5.93
Upgrade
Investing Cash Flow
221.3-89.6-283.62.5-3,735-60.8
Upgrade
Short-Term Debt Issued
-17.119.514.5102.91-
Upgrade
Long-Term Debt Issued
-3,2904,4703,2315,1141,305
Upgrade
Total Debt Issued
6,7163,3074,4903,2465,2171,305
Upgrade
Short-Term Debt Repaid
--22.7-19.5-34.8-114.16-29.78
Upgrade
Long-Term Debt Repaid
--3,405-3,772-3,420-1,513-1,217
Upgrade
Total Debt Repaid
-7,113-3,427-3,792-3,455-1,627-1,247
Upgrade
Net Debt Issued (Repaid)
-397.2-120697.7-208.73,59058.21
Upgrade
Repurchase of Common Stock
-426.5-143.3-36.9-27.2-2.9-153.05
Upgrade
Preferred Dividends Paid
-57.4-57.4-57.4-57.4-30.14-
Upgrade
Common Dividends Paid
-80.4-76.6----
Upgrade
Dividends Paid
-137.8-134-57.4-57.4-30.14-
Upgrade
Other Financing Activities
-63.3-6.6-19.4-17.5-76.12-14.92
Upgrade
Financing Cash Flow
-1,025-403.9584-310.83,481-109.77
Upgrade
Foreign Exchange Rate Adjustments
-15-2.93.34.68.710.76
Upgrade
Miscellaneous Cash Flow Adjustments
--0.1---
Upgrade
Net Cash Flow
75.4-3.2314.8-236.6298.2354.56
Upgrade
Free Cash Flow
794.8400.9-88.412.4487.26180.3
Upgrade
Free Cash Flow Growth
7.13%---97.46%170.25%-30.79%
Upgrade
Free Cash Flow Margin
3.65%1.79%-0.41%0.07%3.95%2.16%
Upgrade
Free Cash Flow Per Share
15.557.67-1.690.2410.454.15
Upgrade
Cash Interest Paid
403.2386.8272.4249.7169.6265.28
Upgrade
Cash Income Tax Paid
265.9207.9292.9118.256.1964.53
Upgrade
Levered Free Cash Flow
986.99373.43-55.06137.83-1,049126.03
Upgrade
Unlevered Free Cash Flow
1,207601.94113.74286.2-917.6163.52
Upgrade
Change in Net Working Capital
-278458.5958.77499.131,33492.8
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.