Walker & Dunlop, Inc. (WD)
NYSE: WD · Real-Time Price · USD
52.34
+1.27 (2.49%)
Jun 11, 2026, 4:00 PM EDT - Market closed
Walker & Dunlop Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Interest Income | -4.68 | -5.49 | -7.03 | -5.63 | 15.78 | 22.11 |
Net Interest Income Growth | - | - | - | - | -28.64% | -24.61% |
Non-Interest Income | 1,303 | 1,240 | 1,140 | 1,060 | 1,243 | 1,237 |
Non-Interest Income Growth | 13.45% | 8.80% | 7.50% | -14.71% | 0.48% | 17.33% |
Revenues Before Loan Losses | 1,298 | 1,234 | 1,132 | 1,054 | 1,259 | 1,259 |
Provision for Credit Losses | 9.99 | 9.59 | 10.84 | -10.45 | -11.98 | -13.29 |
| 1,288 | 1,225 | 1,122 | 1,065 | 1,271 | 1,272 | |
Revenue Growth (YoY) | 14.23% | 9.19% | 5.33% | -16.20% | -0.14% | 21.62% |
Compensation Expenses | 679.25 | 647.81 | 559.25 | 514.29 | 607.37 | 603.49 |
Selling, General & Admin | 365.81 | 363.85 | 366.79 | 345.04 | 377.68 | 302.05 |
Other Non-Interest Expenses | 101.71 | 134.07 | 64.12 | 67.37 | 20.72 | 14.87 |
Total Non-Interest Expense | 1,199 | 1,155 | 1,001 | 916.24 | 993.79 | 907.12 |
Pretax Income | 99.7 | 79 | 131.5 | 138.2 | 264.97 | 352.06 |
Provision for Income Taxes | 27.52 | 22.01 | 30.54 | 35.03 | 56.03 | 86.43 |
Net Income | 72.19 | 56.99 | 100.96 | 103.17 | 208.93 | 265.63 |
Minority Interest in Earnings | 2.82 | 0.74 | -7.21 | -4.19 | -4.89 | -0.13 |
Net Income to Common | 69.36 | 56.25 | 108.17 | 107.36 | 213.82 | 265.76 |
Net Income Growth | -29.97% | -48.00% | 0.75% | -49.79% | -19.55% | 7.96% |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 31 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 | 32 |
Shares Change (YoY) | 0.54% | 0.64% | 0.86% | 0.57% | 3.66% | 1.45% |
EPS (Basic) | 2.03 | 1.65 | 3.19 | 3.20 | 6.43 | 8.27 |
EPS (Diluted) | 2.02 | 1.64 | 3.19 | 3.18 | 6.36 | 8.15 |
EPS Growth | -30.82% | -48.59% | 0.31% | -50.00% | -21.96% | 5.98% |
Free Cash Flow | -2,345 | -680.08 | 116.4 | -16.72 | 1,561 | 861.25 |
Free Cash Flow Growth | - | - | - | - | 81.22% | - |
Free Cash Flow Per Share | -70.20 | -20.38 | 3.51 | -0.51 | 47.75 | 27.31 |
Dividends Per Share | 2.690 | 2.680 | 2.520 | 2.520 | 2.400 | 2.000 |
Dividend Growth | 0.37% | 6.35% | - | 5.00% | 20.00% | 38.89% |
Profit Margin | 5.60% | 4.65% | 9.00% | 9.69% | 16.44% | 20.88% |
FCF Margin | -181.99% | -55.53% | 10.38% | -1.57% | 122.82% | 67.68% |
EBITDA | 244.03 | 238.68 | 237.55 | 226.75 | 235.03 | 210.28 |
EBITDA Margin | 18.94% | 19.49% | 21.18% | 21.29% | 18.50% | 16.53% |
Effective Tax Rate | 27.60% | 27.87% | 23.23% | 25.35% | 21.15% | 24.55% |