| 1,501 | 1,543 | 2,012 | 1,886 | 1,534 |
| 3,942 | 6,474 | 5,801 | 4,235 | 2,110 |
Cash & Short-Term Investments | 5,443 | 8,017 | 7,813 | 6,121 | 3,644 |
| -32.11% | 2.61% | 27.64% | 67.97% | 3.07% |
| 2,332 | 1,950 | 1,639 | 1,570 | 1,243 |
| 654 | 578 | 487 | 417 | 327.36 |
| 8,429 | 10,545 | 9,939 | 8,108 | 5,214 |
Net Property, Plant & Equipment | 1,812 | 1,575 | 1,523 | 1,450 | 1,371 |
| 681 | 361 | 233 | 306 | 391 |
| 5,229 | 3,478 | 2,846 | 2,840 | 2,840 |
| 1,923 | 2,018 | 1,911 | 782 | 682.51 |
|
| 142 | 108 | 78 | 154 | 55.49 |
| 1,096 | 874 | 831 | 824 | 598.48 |
| - | - | - | - | 1,222 |
Current Portion of Leases | 130 | 99 | 89 | 91 | 80.5 |
| 5,010 | 4,467 | 4,057 | 3,559 | 3,111 |
Total Current Liabilities | 6,378 | 5,548 | 5,055 | 4,628 | 5,068 |
| 2,987 | 2,984 | 2,980 | 2,976 | 617.35 |
| 704 | 279 | 227 | 182 | 182.46 |
Other Long-Term Liabilities | 200 | 132 | 108 | 115 | 95.76 |
Total Long-Term Liabilities | 3,891 | 3,395 | 3,315 | 3,273 | 895.57 |
|
| 0 | 0 | 0 | - | 0.25 |
| -4,220 | -1,308 | -608 | -185 | -12.47 |
Additional Paid-in Capital | 12,673 | 11,463 | 10,400 | 8,829 | 7,284 |
Accumulated Other Comprehensive Income | -136 | 84 | 21 | 53 | 7.71 |
| -512 | -1,205 | -1,731 | -3,112 | -2,745 |
| 7,805 | 9,034 | 8,082 | 5,585 | 4,535 |
Total Liabilities & Equity | 18,074 | 17,977 | 16,452 | 13,486 | 10,499 |
| 3,821 | 3,362 | 3,296 | 3,249 | 2,103 |
| 1,622 | 4,655 | 4,517 | 2,872 | 1,541 |
| -65.16% | 3.06% | 57.28% | 86.32% | 18.79% |
| 6.05 | 17.29 | 17.03 | 11.27 | 6.07 |
| 7,805 | 9,034 | 8,082 | 5,585 | 4,535 |
| 29.11 | 33.56 | 30.47 | 21.92 | 17.85 |
| 1,895 | 5,195 | 5,003 | 2,439 | 1,304 |
Tangible Book Value Per Share | 7.07 | 19.30 | 18.86 | 9.57 | 5.13 |