Workday, Inc. (WDAY)
NASDAQ: WDAY · Real-Time Price · USD
238.49
-6.06 (-2.48%)
At close: Mar 28, 2025, 4:00 PM
238.48
-0.01 (0.00%)
After-hours: Mar 28, 2025, 6:49 PM EDT

Workday Cash Flow Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Jan '25 Jan '24 Jan '23 Jan '22 Jan '21 2020 - 2016
Net Income
5261,381-36729-282.43
Upgrade
Depreciation & Amortization
326282364344293.66
Upgrade
Other Amortization
251213175139166.34
Upgrade
Loss (Gain) From Sale of Investments
-97-130-11-143-16.56
Upgrade
Stock-Based Compensation
1,5191,4161,2951,1011,005
Upgrade
Other Operating Activities
154-9791537388.62
Upgrade
Change in Accounts Receivable
-313-87-319-208-159.24
Upgrade
Change in Accounts Payable
25-72869-3.48
Upgrade
Change in Unearned Revenue
398493452529327.38
Upgrade
Change in Other Net Operating Assets
-328-368-171-222-150.71
Upgrade
Operating Cash Flow
2,4612,1491,6571,6511,268
Upgrade
Operating Cash Flow Growth
14.52%29.69%0.36%30.16%46.71%
Upgrade
Capital Expenditures
-269-232-364-264-253.38
Upgrade
Cash Acquisitions
-825-8--1,190-
Upgrade
Sale (Purchase) of Intangibles
-3-10-1-8-2.95
Upgrade
Investment in Securities
-684-1,501-2,14126-979.18
Upgrade
Investing Cash Flow
-1,781-1,751-2,506-1,607-1,242
Upgrade
Long-Term Debt Issued
--2,978-747.8
Upgrade
Long-Term Debt Repaid
---1,844-38-268.76
Upgrade
Net Debt Issued (Repaid)
--1,134-38479.03
Upgrade
Issuance of Common Stock
186177152148148.67
Upgrade
Repurchase of Common Stock
-1,336-445-75--
Upgrade
Other Financing Activities
---7--2.66
Upgrade
Financing Cash Flow
-1,150-2681,204110625.05
Upgrade
Foreign Exchange Rate Adjustments
--1-1-11.33
Upgrade
Net Cash Flow
-470129354153653.2
Upgrade
Free Cash Flow
2,1921,9171,2931,3871,015
Upgrade
Free Cash Flow Growth
14.34%48.26%-6.78%36.64%63.48%
Upgrade
Free Cash Flow Margin
25.95%26.41%20.80%26.99%23.51%
Upgrade
Free Cash Flow Per Share
8.147.235.075.464.28
Upgrade
Cash Interest Paid
110110601314.37
Upgrade
Cash Income Tax Paid
653989139.94
Upgrade
Levered Free Cash Flow
2,1462,0021,6461,6151,321
Upgrade
Unlevered Free Cash Flow
2,2172,0731,7101,6251,311
Upgrade
Change in Net Working Capital
-81-290-355-374.87-311.25
Upgrade
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q