WD-40 Company (WDFC)
NASDAQ: WDFC · Real-Time Price · USD
198.14
+0.16 (0.08%)
At close: Nov 14, 2025, 4:00 PM EST
195.66
-2.48 (-1.25%)
After-hours: Nov 14, 2025, 6:00 PM EST

WD-40 Company Cash Flow Statement

Millions USD. Fiscal year is Sep - Aug.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Aug '25 Aug '24 Aug '23 Aug '22 Aug '21 2016 - 2020
Net Income
90.9969.6465.9967.3370.23
Upgrade
Depreciation & Amortization
8.199.468.158.297.02
Upgrade
Other Amortization
1.691.220.270.3-
Upgrade
Loss (Gain) From Sale of Assets
----0.31-0.25
Upgrade
Stock-Based Compensation
7.316.546.436.79.56
Upgrade
Provision & Write-off of Bad Debts
0.930.330.390.140.21
Upgrade
Other Operating Activities
-10.680.23-2.332.23-1.05
Upgrade
Change in Accounts Receivable
0.32-15.5-5.34-7.44-6.6
Upgrade
Change in Inventory
-5.216.4119.37-53.26-14.57
Upgrade
Change in Accounts Payable
2.924.32-0.215.2115.49
Upgrade
Change in Other Net Operating Assets
-8.539.395.67-26.574.68
Upgrade
Operating Cash Flow
87.9392.0398.392.684.71
Upgrade
Operating Cash Flow Growth
-4.46%-6.46%3678.46%-96.93%16.58%
Upgrade
Capital Expenditures
-4.53-4.21-6.87-8.3-15.06
Upgrade
Sale of Property, Plant & Equipment
0.410.670.660.610.6
Upgrade
Cash Acquisitions
--6.2---
Upgrade
Divestitures
1.73----
Upgrade
Investing Cash Flow
-2.39-9.74-6.22-7.69-14.46
Upgrade
Long-Term Debt Issued
---38.3952
Upgrade
Long-Term Debt Repaid
-8.66-26.2-29.17-0.8-50.86
Upgrade
Net Debt Issued (Repaid)
-8.66-26.2-29.1737.591.14
Upgrade
Repurchase of Common Stock
-15.2-10.53-11.3-33.62-3.67
Upgrade
Common Dividends Paid
-50.26-47.2-44.58-41.99-38.23
Upgrade
Financing Cash Flow
-74.12-83.94-85.05-38.01-40.75
Upgrade
Foreign Exchange Rate Adjustments
0.010.193.17-5.02-0.01
Upgrade
Net Cash Flow
11.43-1.4410.3-48.1229.5
Upgrade
Free Cash Flow
83.487.8391.52-5.769.66
Upgrade
Free Cash Flow Growth
-5.04%-4.03%--30.55%
Upgrade
Free Cash Flow Margin
13.45%14.87%17.04%-1.10%14.27%
Upgrade
Free Cash Flow Per Share
6.156.476.73-0.425.07
Upgrade
Cash Interest Paid
3.524.465.522.692.32
Upgrade
Cash Income Tax Paid
26.4419.8412.8118.3519.25
Upgrade
Levered Free Cash Flow
63.9278.8477.92-9.9854.73
Upgrade
Unlevered Free Cash Flow
66.0781.5181.43-8.2656.23
Upgrade
Change in Working Capital
-10.514.6319.49-82.07-1.01
Upgrade
Updated Oct 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q