Waterdrop Inc. (WDH)
NYSE: WDH · Real-Time Price · USD
1.330
-0.020 (-1.48%)
Jun 27, 2025, 4:00 PM - Market closed

Waterdrop Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
2,8212,7722,6312,8023,2063,028
Upgrade
Revenue Growth (YoY)
3.36%5.36%-6.11%-12.61%5.88%100.40%
Upgrade
Cost of Revenue
1,3581,3151,1961,0191,054742.26
Upgrade
Gross Profit
1,4631,4571,4351,7822,1512,286
Upgrade
Selling, General & Admin
1,0391,0621,143988.863,6352,538
Upgrade
Research & Development
216.76216.5299.06291.29378.99244.23
Upgrade
Operating Expenses
1,2551,2791,4421,2804,0142,782
Upgrade
Operating Income
207.69178.16-6.74502.26-1,863-496.25
Upgrade
Interest & Investment Income
143.13149.12136.0481.7148.6626.52
Upgrade
Earnings From Equity Investments
------0.02
Upgrade
Currency Exchange Gain (Loss)
4.48.024.344.069.35-1.34
Upgrade
Other Non Operating Income (Expenses)
33.8125.332.7766.9310.73-142.81
Upgrade
EBT Excluding Unusual Items
389.03360.59166.41654.96-1,794-613.89
Upgrade
Gain (Loss) on Sale of Assets
---2.17--0.250.18
Upgrade
Asset Writedown
----24.27-0.72-
Upgrade
Other Unusual Items
-----152.29-
Upgrade
Pretax Income
389.03360.59164.24630.69-1,947-613.71
Upgrade
Income Tax Expense
14.459.710.5622.98-220.9950.16
Upgrade
Earnings From Continuing Operations
374.58350.88163.69607.72-1,726-663.87
Upgrade
Minority Interest in Earnings
20.4916.633.54---
Upgrade
Net Income
395.07367.51167.22607.72-1,726-663.87
Upgrade
Preferred Dividends & Other Adjustments
-----443.91
Upgrade
Net Income to Common
395.07367.51167.22607.72-1,726-1,108
Upgrade
Net Income Growth
99.40%119.78%-72.48%---
Upgrade
Shares Outstanding (Basic)
363365377392299117
Upgrade
Shares Outstanding (Diluted)
371372388402299117
Upgrade
Shares Change (YoY)
-2.74%-4.15%-3.52%34.51%154.60%-2.40%
Upgrade
EPS (Basic)
1.091.010.441.55-5.77-9.43
Upgrade
EPS (Diluted)
1.091.000.401.50-5.80-9.43
Upgrade
EPS Growth
118.23%150.00%-73.33%---
Upgrade
Free Cash Flow
-218.84392.99753.82-1,132-803.82
Upgrade
Free Cash Flow Per Share
-0.591.011.87-3.79-6.84
Upgrade
Dividend Per Share
0.1460.146----
Upgrade
Gross Margin
51.87%52.57%54.55%63.62%67.11%75.49%
Upgrade
Operating Margin
7.36%6.43%-0.26%17.93%-58.11%-16.39%
Upgrade
Profit Margin
14.01%13.26%6.36%21.69%-53.85%-36.59%
Upgrade
Free Cash Flow Margin
-7.90%14.94%26.91%-35.32%-26.55%
Upgrade
EBITDA
218.76189.736.81525.23-1,845-483.18
Upgrade
EBITDA Margin
7.75%6.84%0.26%18.75%-57.54%-15.96%
Upgrade
D&A For EBITDA
11.0711.5713.5622.9818.0913.07
Upgrade
EBIT
207.69178.16-6.74502.26-1,863-496.25
Upgrade
EBIT Margin
7.36%6.43%-0.26%17.93%-58.11%-16.39%
Upgrade
Effective Tax Rate
3.71%2.69%0.34%3.64%--
Upgrade
Updated Jun 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q