Waterdrop Inc. (WDH)
NYSE: WDH · Real-Time Price · USD
1.120
-0.010 (-0.89%)
Nov 1, 2024, 4:00 PM EDT - Market closed

Waterdrop Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Revenue
2,7272,6312,8023,2063,0281,511
Upgrade
Revenue Growth (YoY)
-0.36%-6.11%-12.61%5.88%100.40%534.46%
Upgrade
Cost of Revenue
1,2651,1961,0191,054742.26291.31
Upgrade
Gross Profit
1,4621,4351,7822,1512,2861,220
Upgrade
Selling, General & Admin
1,0961,1431,0133,6352,5381,199
Upgrade
Research & Development
243.03299.06291.29378.99244.23214.65
Upgrade
Operating Expenses
1,3391,4421,3044,0142,7821,414
Upgrade
Operating Income
123.3-6.74477.99-1,863-496.25-194.48
Upgrade
Interest & Investment Income
144.86136.0481.7148.6626.5210.53
Upgrade
Earnings From Equity Investments
-----0.02-0.03
Upgrade
Currency Exchange Gain (Loss)
4.294.344.069.35-1.344.15
Upgrade
Other Non Operating Income (Expenses)
15.5432.7766.9310.73-142.810.82
Upgrade
EBT Excluding Unusual Items
287.99166.41630.69-1,794-613.89-179.01
Upgrade
Gain (Loss) on Sale of Assets
-2.17-2.17--0.250.18-
Upgrade
Asset Writedown
----0.72--
Upgrade
Other Unusual Items
----152.29--
Upgrade
Pretax Income
285.82164.24630.69-1,947-613.71-179.01
Upgrade
Income Tax Expense
29.30.5622.98-220.9950.16142.53
Upgrade
Earnings From Continuing Operations
256.52163.69607.72-1,726-663.87-321.54
Upgrade
Minority Interest in Earnings
8.23.54----
Upgrade
Net Income
264.72167.22607.72-1,726-663.87-321.54
Upgrade
Preferred Dividends & Other Adjustments
----443.91136.84
Upgrade
Net Income to Common
264.72167.22607.72-1,726-1,108-458.37
Upgrade
Net Income Growth
-27.92%-72.48%----
Upgrade
Shares Outstanding (Basic)
369377392299117120
Upgrade
Shares Outstanding (Diluted)
376388402299117120
Upgrade
Shares Change (YoY)
-6.30%-3.52%34.51%154.60%-2.40%43.35%
Upgrade
EPS (Basic)
0.720.441.55-5.77-9.43-3.81
Upgrade
EPS (Diluted)
0.700.401.50-5.80-9.43-3.81
Upgrade
EPS Growth
-22.62%-73.33%----
Upgrade
Free Cash Flow
-392.99753.82-1,132-803.82-546.16
Upgrade
Free Cash Flow Per Share
-1.011.87-3.79-6.84-4.54
Upgrade
Gross Margin
53.62%54.55%63.62%67.11%75.49%80.72%
Upgrade
Operating Margin
4.52%-0.26%17.06%-58.11%-16.39%-12.87%
Upgrade
Profit Margin
9.71%6.36%21.69%-53.85%-36.59%-30.34%
Upgrade
Free Cash Flow Margin
-14.94%26.91%-35.32%-26.55%-36.15%
Upgrade
EBITDA
132.146.81500.96-1,845-483.18-187.79
Upgrade
EBITDA Margin
4.85%0.26%17.88%-57.54%-15.96%-12.43%
Upgrade
D&A For EBITDA
8.8413.5622.9818.0913.076.69
Upgrade
EBIT
123.3-6.74477.99-1,863-496.25-194.48
Upgrade
EBIT Margin
4.52%-0.26%17.06%-58.11%-16.39%-12.87%
Upgrade
Effective Tax Rate
10.25%0.34%3.64%---
Upgrade
Advertising Expenses
-----25.7
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.