Waterdrop Inc. (WDH)

Waterdrop Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 14, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	571	686	428	385	1,302	5,440
Market Cap Growth	18.77%	60.33%	11.09%	-70.44%	-76.07%	-
Enterprise Value	432.85	688.88	444.25	406.49	1,304	5,450
Last Close Price	1.59	1.90	1.18	1.04	3.33	1.38
PE Ratio	7.37	8.86	8.61	18.40	15.31	-1.51
Forward PE	6.40	8.82	7.80	7.78	-	-
PS Ratio	1.00	1.21	1.13	1.04	3.21	10.79
PB Ratio	0.77	0.93	0.65	0.59	1.88	8.70
P/TBV Ratio	0.12	0.14	0.09	0.09	0.28	0.10
P/FCF Ratio	17.98	22.38	14.26	6.93	11.91	-30.54
P/OCF Ratio	16.28	19.66	7.14	6.70	11.73	-31.53
EV/Sales Ratio	0.76	1.21	1.17	1.09	3.21	10.80
EV/EBITDA Ratio	7.87	12.53	17.09	422.40	17.96	-18.78
EV/EBIT Ratio	8.16	13.00	18.20	-426.72	18.82	-18.59
EV/FCF Ratio	13.71	22.49	14.82	7.32	11.93	-30.59
Debt / Equity Ratio	0.00	0.00	0.01	0.01	0.00	0.01
Debt / EBITDA Ratio	0.06	0.06	0.24	8.84	0.03	-0.03
Debt / FCF Ratio	0.11	0.11	0.21	0.15	0.02	-0.05
Net Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.00	0.02
Net Debt / EBITDA Ratio	0.06	0.06	0.24	8.84	0.03	-0.03
Net Debt / FCF Ratio	0.11	0.11	0.21	0.15	0.02	-0.05
Asset Turnover	0.59	0.59	0.44	0.44	0.50	0.64
Return on Equity (ROE)	11.27%	11.27%	7.35%	3.47%	13.91%	-44.01%
Return on Assets (ROA)	5.69%	5.69%	2.75%	-0.11%	8.24%	-32.82%
Return on Invested Capital (ROIC)	7.37%	7.37%	3.42%	-0.14%	10.40%	-43.34%
Return on Capital Employed (ROCE)	5.47%	5.47%	2.83%	-0.11%	8.56%	-37.42%
Earnings Yield	14.33%	11.29%	11.61%	5.43%	6.53%	-66.13%
FCF Yield	5.56%	4.47%	7.01%	14.42%	8.39%	-3.27%
Dividend Yield	3.75%	2.71%	5.05%	0.00%	0.00%	0.00%
Payout Ratio	22.38%	22.92%	43.17%	0.00%	0.00%	0.00%
Buyback Yield / Dilution	0.17%	0.17%	4.15%	3.52%	-34.51%	-154.60%
Total Shareholder Return	3.92%	2.88%	9.20%	3.52%	-34.51%	-154.60%

Updated Mar 26, 2026. Data Source: Fiscal.ai. Insurance template. Financial Sources.

SEC Filings: 10-K · 10-Q