Waterdrop Inc. (WDH)

NYSE: WDH · Real-Time Price · USD

1.120

-0.020 (-1.75%)

At close: Jul 31, 2026, 4:00 PM EDT

1.120

0.00 (0.00%)

Pre-market: Aug 3, 2026, 8:21 AM EDT

Waterdrop Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	402	686	428	385	1,302	5,441
Market Cap Growth	-32.97%	60.31%	11.11%	-70.43%	-76.07%	-
Enterprise Value	315.39	689.04	444.39	406.58	1,304	5,450
Last Close Price	1.12	1.90	1.18	1.04	3.33	1.38

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	5.15	8.86	8.61	18.40	15.31	-
Forward PE	6.12	8.82	7.80	7.78	18.87	-
PEG Ratio	-	0.39	7.95	7.95	7.95	-
PS Ratio	0.62	1.21	1.13	1.04	3.21	10.79
PB Ratio	0.54	0.93	0.65	0.59	1.88	8.70
P/TBV Ratio	0.08	0.14	0.10	0.09	0.28	0.11
P/FCF Ratio	12.68	22.39	14.27	6.93	11.91	-
P/OCF Ratio	11.14	19.67	7.14	6.70	11.73	-

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	0.49	1.21	1.17	1.09	3.21	10.81
EV/EBITDA Ratio	5.68	12.53	17.10	422.49	17.96	-
EV/EBIT Ratio	5.68	13.00	18.21	-	18.82	-
EV/FCF Ratio	9.94	22.50	14.82	7.32	11.93	-

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	0.00	0.00	0.01	0.01	0.00	0.01
Debt / EBITDA Ratio	0.06	0.06	0.24	8.84	0.03	-
Debt / FCF Ratio	-	0.11	0.21	0.15	0.02	-
Net Debt / Equity Ratio	0.00	0.01	0.01	0.01	0.00	0.02
Net Debt / EBITDA Ratio	0.06	0.06	0.24	8.84	0.03	-0.03
Net Debt / FCF Ratio	-	0.11	0.21	0.15	0.02	-0.05
Asset Turnover	0.60	0.59	0.44	0.44	0.50	0.64
Return on Equity (ROE)	10.66%	11.27%	7.35%	3.47%	13.91%	-44.01%
Return on Assets (ROA)	5.31%	5.69%	2.75%	-0.11%	8.24%	-32.82%
Return on Invested Capital (ROIC)	7.50%	7.64%	3.59%	-0.14%	10.45%	-44.90%
Return on Capital Employed (ROCE)	5.04%	5.47%	2.83%	-0.11%	8.56%	-37.42%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	20.14%	11.28%	11.61%	5.43%	6.53%	-
FCF Yield	7.89%	4.47%	7.01%	14.42%	8.39%	-
Dividend Yield	5.36%	2.71%	5.05%	0.00%	0.00%	0.00%
Payout Ratio	22.06%	22.92%	43.17%	0.00%	0.00%	0.00%
Buyback Yield / Dilution	0.02%	0.17%	4.15%	3.52%	-34.51%	-154.60%
Total Shareholder Return	5.38%	2.88%	9.20%	3.52%	-34.51%	-154.60%

SEC Filings: 10-K · 10-Q