Waterdrop Inc. (WDH)
NYSE: WDH · Real-Time Price · USD
1.120
-0.020 (-1.75%)
Jul 31, 2026, 4:00 PM EDT - Market closed
Waterdrop Ratios and Metrics
Market cap in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 402 | 686 | 428 | 385 | 1,302 | 5,441 | |
Market Cap Growth | -32.97% | 60.31% | 11.11% | -70.43% | -76.07% | - |
Enterprise Value | 315.39 | 689.04 | 444.39 | 406.58 | 1,304 | 5,450 |
Last Close Price | 1.12 | 1.90 | 1.18 | 1.04 | 3.33 | 1.38 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.15 | 8.86 | 8.61 | 18.40 | 15.31 | - |
Forward PE | 6.12 | 8.82 | 7.80 | 7.78 | 18.87 | - |
PEG Ratio | - | 0.39 | 7.95 | 7.95 | 7.95 | - |
PS Ratio | 0.62 | 1.21 | 1.13 | 1.04 | 3.21 | 10.79 |
PB Ratio | 0.54 | 0.93 | 0.65 | 0.59 | 1.88 | 8.70 |
P/TBV Ratio | 0.08 | 0.14 | 0.10 | 0.09 | 0.28 | 0.11 |
P/FCF Ratio | 12.68 | 22.39 | 14.27 | 6.93 | 11.91 | - |
P/OCF Ratio | 11.14 | 19.67 | 7.14 | 6.70 | 11.73 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.49 | 1.21 | 1.17 | 1.09 | 3.21 | 10.81 |
EV/EBITDA Ratio | 5.68 | 12.53 | 17.10 | 422.49 | 17.96 | - |
EV/EBIT Ratio | 5.68 | 13.00 | 18.21 | - | 18.82 | - |
EV/FCF Ratio | 9.94 | 22.50 | 14.82 | 7.32 | 11.93 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 |
Debt / EBITDA Ratio | 0.06 | 0.06 | 0.24 | 8.84 | 0.03 | - |
Debt / FCF Ratio | - | 0.11 | 0.21 | 0.15 | 0.02 | - |
Net Debt / Equity Ratio | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.02 |
Net Debt / EBITDA Ratio | 0.06 | 0.06 | 0.24 | 8.84 | 0.03 | -0.03 |
Net Debt / FCF Ratio | - | 0.11 | 0.21 | 0.15 | 0.02 | -0.05 |
Asset Turnover | 0.60 | 0.59 | 0.44 | 0.44 | 0.50 | 0.64 |
Return on Equity (ROE) | 10.66% | 11.27% | 7.35% | 3.47% | 13.91% | -44.01% |
Return on Assets (ROA) | 5.31% | 5.69% | 2.75% | -0.11% | 8.24% | -32.82% |
Return on Invested Capital (ROIC) | 7.50% | 7.64% | 3.59% | -0.14% | 10.45% | -44.90% |
Return on Capital Employed (ROCE) | 5.04% | 5.47% | 2.83% | -0.11% | 8.56% | -37.42% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 20.14% | 11.28% | 11.61% | 5.43% | 6.53% | - |
FCF Yield | 7.89% | 4.47% | 7.01% | 14.42% | 8.39% | - |
Dividend Yield | 5.36% | 2.71% | 5.05% | 0.00% | 0.00% | 0.00% |
Payout Ratio | 22.06% | 22.92% | 43.17% | 0.00% | 0.00% | 0.00% |
Buyback Yield / Dilution | 0.02% | 0.17% | 4.15% | 3.52% | -34.51% | -154.60% |
Total Shareholder Return | 5.38% | 2.88% | 9.20% | 3.52% | -34.51% | -154.60% |