Waterdrop Inc. (WDH)

Waterdrop Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 20, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	398	395	1,313	544	-	-
Market Cap Growth	0.36%	-69.88%	141.40%	-	-	-
Enterprise Value	92	-12	812	149	-	-
Last Close Price	1.08	1.00	3.20	1.33	-	-
PE Ratio	9.48	16.77	14.90	-	-	-
Forward PE	7.13	7.78	-	-	-	-
PS Ratio	1.01	1.07	3.23	1.08	-	-
PB Ratio	0.59	0.60	1.90	0.87	-	-
P/TBV Ratio	0.71	0.65	1.92	0.88	-	-
P/FCF Ratio	-	7.14	12.01	-	-	-
P/OCF Ratio	-	6.90	11.83	-	-	-
EV/Sales Ratio	0.23	-	2.00	0.30	-	-
EV/EBITDA Ratio	3.59	-	11.17	-	-	-
EV/EBIT Ratio	3.73	-	11.71	-	-	-
EV/FCF Ratio	-	-	7.43	-	-	-
Debt / Equity Ratio	0.04	0.04	0.00	0.01	0.02	0.03
Debt / EBITDA Ratio	0.89	3.79	0.03	-	-	-
Debt / FCF Ratio	-	0.50	0.02	-	-	-
Asset Turnover	0.45	0.44	0.50	0.64	0.83	0.93
Quick Ratio	2.65	3.42	4.32	3.26	3.20	2.35
Current Ratio	3.12	3.96	5.07	4.03	3.57	2.82
Return on Equity (ROE)	6.74%	3.47%	13.91%	-48.26%	-28.36%	-36.13%
Return on Assets (ROA)	1.76%	-0.07%	5.35%	-23.39%	-8.54%	-7.45%
Return on Capital (ROIC)	2.24%	-0.09%	6.78%	-32.00%	-12.95%	-13.19%
Earnings Yield	11.48%	5.96%	6.71%	-49.97%	-	-
FCF Yield	14.01%	8.32%	-32.77%	-	-
Buyback Yield / Dilution	5.62%	3.52%	-34.51%	-154.60%	2.40%	-43.35%
Total Shareholder Return	10.07%	3.52%	-34.51%	-154.60%	2.40%	-43.35%

Source: S&P Capital IQ. Standard template. Financial Sources.