Waterdrop Inc. (WDH)

Waterdrop Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 5, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	474	435	395	1,313	544	-
Market Cap Growth	10.08%	10.08%	-69.88%	141.40%	-	-
Enterprise Value	151	141	-12	812	149	-
Last Close Price	1.31	1.17	0.99	3.16	1.31	-
PE Ratio	9.56	8.65	16.77	14.90	-	-
Forward PE	11.07	7.80	7.78	-	-	-
PS Ratio	1.26	1.15	1.07	3.23	1.08	-
PB Ratio	0.72	0.65	0.60	1.90	0.87	-
P/TBV Ratio	0.76	0.70	0.65	1.92	0.88	-
P/FCF Ratio	15.79	14.52	7.14	12.01	-	-
P/OCF Ratio	7.91	7.27	6.90	11.83	-	-
EV/Sales Ratio	0.40	0.37	-	2.00	0.30	-
EV/EBITDA Ratio	5.81	5.44	-	10.66	-	-
EV/EBIT Ratio	6.19	5.80	-	11.15	-	-
EV/FCF Ratio	5.04	4.72	-	7.43	-	-
Debt / Equity Ratio	0.05	0.05	0.04	0.00	0.02	0.02
Debt / EBITDA Ratio	1.06	1.06	3.79	0.02	-	-
Debt / FCF Ratio	1.12	1.12	0.50	0.02	-	-
Asset Turnover	0.44	0.44	0.44	0.50	0.64	0.83
Quick Ratio	2.66	2.66	3.42	4.32	3.27	3.20
Current Ratio	3.12	3.12	3.96	5.07	4.03	3.57
Return on Equity (ROE)	7.35%	7.35%	3.47%	13.91%	-48.27%	-28.36%
Return on Assets (ROA)	1.77%	1.77%	-0.07%	5.62%	-23.39%	-8.54%
Return on Capital (ROIC)	2.23%	2.23%	-0.09%	7.12%	-32.00%	-12.95%
Return on Capital Employed (ROCE)	3.60%	3.60%	-	10.50%	-	-
Earnings Yield	10.63%	11.56%	5.96%	6.71%	-49.96%	-
FCF Yield	6.33%	6.89%	14.01%	8.32%	-32.77%	-
Dividend Yield	2.44%	1.72%	-	-	-	-
Buyback Yield / Dilution	4.15%	4.15%	3.52%	-34.51%	-154.60%	2.40%
Total Shareholder Return	6.59%	5.87%	3.52%	-34.51%	-154.60%	2.40%

Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q