Waterdrop Inc. (WDH)

Waterdrop Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 2, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	582	687	435	395	1,313	544
Market Cap Growth	9.60%	57.84%	10.08%	-69.88%	141.40%	-
Enterprise Value	447	496	141	-12	812	149
Last Close Price	1.61	1.90	1.15	0.97	3.12	1.29
PE Ratio	7.51	8.45	8.65	16.77	14.90	-
Forward PE	6.61	8.82	7.80	7.78	-	-
PS Ratio	1.02	1.21	1.15	1.07	3.23	1.08
PB Ratio	0.79	0.93	0.65	0.60	1.90	0.87
P/TBV Ratio	0.83	0.98	0.70	0.65	1.92	0.88
P/FCF Ratio	-	-	14.52	7.14	12.01	-
P/OCF Ratio	-	-	7.27	6.90	11.83	-
EV/Sales Ratio	0.79	0.87	0.37	-	2.00	0.30
EV/EBITDA Ratio	8.18	9.06	5.44	-	10.66	-
EV/EBIT Ratio	8.44	9.35	5.80	-	11.15	-
EV/FCF Ratio	-	-	4.72	-	7.43	-
Debt / Equity Ratio	0.01	0.01	0.05	0.04	0.00	0.02
Debt / EBITDA Ratio	0.17	0.17	1.06	3.79	0.02	-
Debt / FCF Ratio	-	-	1.12	0.50	0.02	-
Net Debt / Equity Ratio	-0.18	-0.18	-0.48	-0.68	-0.77	-0.69
Net Debt / EBITDA Ratio	-2.47	-2.47	-12.41	-469.12	-7.03	1.48
Net Debt / FCF Ratio	-	-	-10.76	-8.13	-4.90	2.41
Asset Turnover	0.59	0.59	0.44	0.44	0.50	0.64
Quick Ratio	1.63	1.63	2.66	3.42	4.32	3.27
Current Ratio	2.10	2.10	3.12	3.96	5.07	4.03
Return on Equity (ROE)	11.27%	11.27%	7.35%	3.47%	13.91%	-48.27%
Return on Assets (ROA)	3.42%	3.42%	1.77%	-0.07%	5.62%	-23.39%
Return on Invested Capital (ROIC)	9.37%	11.03%	8.67%	-0.53%	41.71%	-166.74%
Return on Capital Employed (ROCE)	7.10%	7.10%	3.60%	-0.10%	10.50%	-46.60%
Earnings Yield	13.97%	11.84%	11.56%	5.96%	6.71%	-49.96%
FCF Yield	-	-	6.89%	14.01%	8.32%	-32.77%
Dividend Yield	3.73%	3.16%	1.74%	-	-	-
Buyback Yield / Dilution	0.17%	0.17%	4.15%	3.52%	-34.51%	-154.60%
Total Shareholder Return	3.89%	3.33%	5.89%	3.52%	-34.51%	-154.60%

Updated Mar 25, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q