Weave Communications, Inc. (WEAV)
NYSE: WEAV · Real-Time Price · USD
7.33
0.00 (0.00%)
Sep 4, 2026, 4:00 PM EDT - Market closed
Weave Communications Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 257.79 | 239.02 | 204.31 | 170.47 | 142.12 | 115.87 | |
Revenue Growth | 16.73% | 16.99% | 19.86% | 19.95% | 22.65% | 45.03% |
Cost of Revenue | 71.17 | 66.72 | 58.43 | 54.38 | 53.28 | 49.37 |
Gross Profit | 186.62 | 172.31 | 145.88 | 116.09 | 88.84 | 66.5 |
Selling, General & Admin | 163.26 | 156.88 | 137.06 | 116.42 | 107.83 | 89.88 |
Research & Development | 43.95 | 44.35 | 40.23 | 34.04 | 30.71 | 27.01 |
Operating Expenses | 207.21 | 201.22 | 177.3 | 150.46 | 138.55 | 116.89 |
Operating Income | -20.59 | -28.91 | -31.41 | -34.37 | -49.7 | -50.39 |
Interest Expense | -1.56 | -1.7 | -1.52 | -1.92 | -1.44 | -1.18 |
Interest & Investment Income | 1.63 | 1.81 | 1.85 | 2.2 | 1.16 | - |
Other Non Operating Income (Expenses) | 0.71 | 0.62 | 0.79 | 0.65 | -0.06 | -0.06 |
EBT Excluding Unusual Items | -19.81 | -28.18 | -30.29 | -33.44 | -50.05 | -51.63 |
Merger & Restructuring Charges | -0.92 | -1.7 | - | - | - | - |
Gain (Loss) on Sale of Investments | 0.53 | 0.9 | 2.13 | 2.67 | 0.41 | - |
Pretax Income | -20.2 | -28.98 | -28.16 | -30.77 | -49.63 | -51.63 |
Income Tax Expense | 0.35 | -0.92 | 0.19 | 0.26 | 0.1 | 0.06 |
Net Income | -20.54 | -28.05 | -28.35 | -31.03 | -49.74 | -51.69 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 1.96 |
Net Income to Common | -20.54 | -28.05 | -28.35 | -31.03 | -49.74 | -53.65 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 78 | 76 | 72 | 68 | 65 | 21 |
Shares Outstanding (Diluted) | 78 | 76 | 72 | 68 | 65 | 21 |
Shares Change | 6.53% | 6.49% | 5.85% | 4.01% | 215.38% | 81.73% |
EPS (Basic) | -0.26 | -0.37 | -0.40 | -0.46 | -0.76 | -2.60 |
EPS (Diluted) | -0.26 | -0.37 | -0.40 | -0.46 | -0.76 | -2.60 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 14.3 | 15.15 | 11.96 | 8.53 | -14.66 | -27.75 |
Free Cash Flow Per Share | 0.18 | 0.20 | 0.17 | 0.13 | -0.23 | -1.34 |
Gross Margin | 72.39% | 72.09% | 71.40% | 68.10% | 62.51% | 57.39% |
Operating Margin | -7.99% | -12.10% | -15.38% | -20.16% | -34.97% | -43.49% |
Profit Margin | -7.97% | -11.74% | -13.87% | -18.20% | -35.00% | -46.30% |
Free Cash Flow Margin | 5.54% | 6.34% | 5.86% | 5.00% | -10.32% | -23.95% |
EBITDA | -9.54 | -18.89 | -21.4 | -23.67 | -37.74 | -39.05 |
EBITDA Margin | -3.70% | -7.90% | -10.47% | -13.88% | -26.55% | -33.70% |
D&A For EBITDA | 11.06 | 10.02 | 10.02 | 10.7 | 11.96 | 11.34 |
EBIT | -20.59 | -28.91 | -31.41 | -34.37 | -49.7 | -50.39 |
EBIT Margin | -7.99% | -12.10% | -15.38% | -20.16% | -34.97% | -43.49% |
Advertising Expenses | - | 17.2 | 11.8 | 8.3 | 6.3 | 7.9 |