Weber Inc. (WEBR)
Feb 21, 2023 - WEBR was delisted (reason: taken private)
8.12
0.00 (0.00%)
Inactive · Last trade price on Feb 17, 2023
Weber Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Year Ending | TTM | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | Sep '19 Sep 30, 2019 | Sep '18 Sep 30, 2018 |
|---|---|---|---|---|---|---|
| 1,468 | 1,586 | 1,982 | 1,525 | 1,296 | 1,340 | |
Revenue Growth | -24.96% | -19.97% | 29.97% | 17.67% | -3.27% | - |
Cost of Revenue | 1,062 | 1,152 | 1,157 | 915.59 | 793.54 | 759.79 |
Gross Profit | 406.01 | 434.07 | 825.22 | 609.67 | 502.67 | 580.25 |
Selling, General & Admin | 558.93 | 584.63 | 738.83 | 444.98 | 369.65 | 397.44 |
Other Operating Expenses | 42.29 | 43.55 | 12.04 | 13.24 | 26.15 | 11.79 |
Operating Expenses | 601.21 | 628.18 | 750.87 | 458.21 | 395.81 | 409.23 |
Operating Income | -195.21 | -194.11 | 74.35 | 151.46 | 106.87 | 171.02 |
Interest Expense (Income) | 90 | 75.62 | 65.88 | 39.09 | 45.17 | 34.61 |
Other Expense (Income) | -240.69 | -233.73 | -42.26 | 9.69 | -1.97 | 5.52 |
Pretax Income | -44.52 | -36.01 | 50.73 | 102.69 | 63.66 | 130.88 |
Income Tax | 73.04 | 37.58 | 3 | 13.81 | 13.54 | 17.59 |
Net Income | -117.56 | -73.59 | 47.73 | 88.88 | 50.12 | 113.3 |
Preferred Dividends | 0 | 0 | 0 | 0 | 0 | 0.74 |
Net Income Common | -117.56 | -73.59 | 47.73 | 88.88 | 50.12 | 112.56 |
Net Income Growth | - | - | -46.30% | 77.33% | -55.47% | - |
Shares Outstanding (Basic) | 55 | 54 | 52 | 552 | 566 | 582 |
Shares Outstanding (Diluted) | 55 | 54 | 52 | 552 | 566 | 582 |
Shares Change | - | 3.38% | -90.61% | -2.55% | -2.65% | - |
EPS (Basic) | -2.19 | -1.37 | -0.13 | 160.23 | 87.95 | 193.53 |
EPS (Diluted) | -2.46 | -1.37 | -0.13 | 160.23 | 87.95 | 193.53 |
EPS Growth | - | - | - | 82.18% | -54.55% | - |
Additional Metrics
Year Ending | TTM | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | Sep '19 Sep 30, 2019 | Sep '18 Sep 30, 2018 |
|---|---|---|---|---|---|---|
Free Cash Flow | -386.34 | -464.05 | 4.59 | 282.97 | 100.98 | 77.57 |
Free Cash Flow Growth | - | - | -98.38% | 180.22% | 30.18% | - |
Free Cash Flow Per Share | -7.08 | -8.67 | 0.09 | 0.51 | 0.18 | 0.13 |
Dividend Per Share | 0.080 | 0.120 | - | - | - | - |
Dividend Growth | 100.00% | - | - | - | - | - |
Gross Margin | 27.65% | 27.36% | 41.63% | 39.97% | 38.78% | 43.30% |
Operating Margin | -13.30% | -12.24% | 3.75% | 9.93% | 8.24% | 12.76% |
Profit Margin | -8.01% | -4.64% | 2.41% | 5.83% | 3.87% | 8.40% |
Free Cash Flow Margin | -26.31% | -29.25% | 0.23% | 18.55% | 7.79% | 5.79% |
Effective Tax Rate | - | - | 5.92% | 13.45% | 21.27% | 13.44% |
EBITDA | 108.13 | 100.95 | 160.91 | 184.13 | 155.15 | 214.11 |
EBITDA Margin | 7.36% | 6.36% | 8.12% | 12.07% | 11.97% | 15.98% |
Depreciation & Amortization | 62.65 | 61.33 | 44.3 | 42.35 | 46.32 | 48.62 |
EBIT | 45.48 | 39.61 | 116.61 | 141.78 | 108.83 | 165.49 |
EBIT Margin | 3.10% | 2.50% | 5.88% | 9.30% | 8.40% | 12.35% |