Welltower Inc. (WELL)
NYSE: WELL · Real-Time Price · USD
243.57
-4.77 (-1.92%)
At close: Jul 28, 2026, 4:00 PM EDT
243.58
+0.01 (0.00%)
After-hours: Jul 28, 2026, 7:53 PM EDT
Welltower Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 462.98 | 752.32 | 117.77 | 282.19 | 304.62 | 257.27 | 123.75 | 456.8 | 260.67 | 131.63 | 88.44 | 134.72 | 106.34 | 28.64 | 1.8 | -2.65 | 95.67 | 65.75 | 66.19 | 190.34 |
Depreciation & Amortization | 748.86 | 632.42 | 608.37 | 524.09 | 508.77 | 500.02 | 485 | 418.84 | 397.05 | 378.97 | 392.37 | 350.23 | 352.24 | 348.9 | 349.88 | 362.91 | 316.14 | 309.68 | 289.7 | 272.85 |
Stock-Based Compensation | 16.52 | 18.83 | 1,508 | 15.59 | 15.26 | 17.51 | 13.51 | 39.91 | 10.35 | 12.05 | 8.42 | 8.82 | 10.5 | 9.46 | 6.69 | 5.99 | 6.02 | 7.45 | 2.94 | 4.54 |
Other Adjustments | -131.85 | -484.66 | -1,422 | -4.77 | -30.42 | -39.82 | 21.91 | -292.62 | -115.28 | -44.08 | 42.63 | -75.11 | -50.02 | -12.83 | 7.04 | -12.08 | -17.06 | -33.94 | -16.83 | -124.46 |
Change in Receivables | -93.48 | -56.57 | -53 | -68.75 | -44.22 | -30.91 | 24.42 | -20.76 | -29.9 | -42.34 | 79.62 | -84.68 | 2.06 | 6.39 | -66.63 | -87.19 | -36.61 | -1 | -38.31 | -69.54 |
Changes in Accrued Expenses | 0.61 | -192.33 | -104.84 | 110.01 | 16.03 | -105.11 | -109.39 | 82.82 | 82.53 | -29.42 | -175.5 | 105.08 | -4.88 | -4.5 | -45.39 | 89.02 | 30.65 | -23.42 | -20.37 | 79.36 |
Operating Cash Flow | 1,004 | 670.01 | 654.33 | 858.36 | 770.03 | 598.96 | 559.21 | 684.98 | 605.42 | 406.81 | 370.5 | 439.06 | 416.25 | 376.06 | 253.39 | 355.99 | 394.81 | 324.52 | 283.33 | 353.08 |
Operating Cash Flow Growth (YoY) | 30.34% | 11.86% | 17.01% | 25.31% | 27.19% | 47.23% | 50.93% | 56.01% | 45.45% | 8.18% | 46.22% | 23.33% | 5.43% | 15.88% | -10.57% | 0.82% | 17.76% | 6.87% | 11.04% | 18.50% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -390.29 | -383.05 | -425.2 | -364.63 | -353.91 | -378.06 | -528.34 | -430.21 | -406.93 | -378.08 | -482.36 | -399.66 | -373.4 | -327.9 | -338.22 | -301.67 | -264.51 | -233.85 | -276.86 | -194.86 |
Sale of Property, Plant & Equipment | 635.88 | 1,718 | 5,136 | 111.28 | 93.15 | 317.66 | 190.75 | 16 | 84.94 | 44.83 | 12.76 | 82.03 | -19.71 | 21.66 | 75.07 | 20.53 | 30.34 | 73.57 | 128.61 | 495.03 |
Purchases of Investments | -629.62 | -1,764 | -452.38 | -436.32 | -232.49 | -70.19 | -65.47 | -96.25 | -505.73 | -220.61 | -238.32 | -313.36 | -114.9 | -167.65 | -134.54 | -98.59 | -270.63 | -154.45 | -161.63 | -80.14 |
Proceeds from Sale of Investments | 295.69 | 783.32 | 144.56 | 187.4 | 88.03 | 112.77 | 56.32 | 130.57 | 113.41 | 46.51 | 25.58 | 42.72 | 151.28 | 20.39 | 27.25 | 31.82 | 79.73 | 95.09 | 141.55 | 68.39 |
Cash Acquisitions | -5,210 | -1,110 | -9,873 | -1,104 | -947.86 | -1,989 | -1,856 | -1,062 | -544.76 | -62.77 | -2,485 | -649.53 | -21.38 | -402.72 | -13.02 | -821.23 | -870.36 | -601.41 | -1,349 | -2,074 |
Other Investing Activities | 32.7 | -51.39 | 14.7 | -23.92 | -46.06 | -21.37 | -2.38 | -8.01 | -19.74 | -10.81 | 22.8 | 0.45 | -15.27 | -76.62 | -35.83 | -30.1 | 18.72 | 12.51 | -10.5 | 2.16 |
Investing Cash Flow | -5,266 | -807.19 | -5,455 | -1,630 | -1,399 | -2,028 | -2,205 | -1,449 | -1,279 | -580.93 | -3,144 | -1,237 | -393.38 | -932.84 | -419.31 | -1,199 | -1,277 | -808.55 | -1,528 | -1,783 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | - | -1,011 | 1,011 | - | -654.72 | 300.72 | 54.03 | -24.97 | 33.94 | 291 |
Net Short-Term Debt Issued (Repaid) | - | - | - | - | - | - | - | - | - | - | - | -1,011 | 1,011 | - | -654.72 | 300.72 | 54.03 | -24.97 | 33.94 | 291 |
Long-Term Debt Issued | 55.86 | 19.78 | 2,012 | 0 | 1,359 | - | 194.22 | 2,366 | 1.49 | 1.38 | 3.75 | 1,020 | 10.56 | 362.9 | 23.38 | 79.46 | 500.11 | 550.47 | 516.26 | 0 |
Long-Term Debt Repaid | -1,167 | -1,204 | -120.04 | -68.32 | -1,433 | -134.28 | -141.83 | -1,472 | 1,249 | -1,483 | -302.83 | -337.75 | -61.7 | -39.57 | -136.8 | -93.52 | -110.07 | -116.79 | -78.76 | -20.59 |
Net Long-Term Debt Issued (Repaid) | -1,111 | -1,184 | 1,891 | -68.32 | -73.85 | -134.28 | 52.39 | 893.48 | 1,251 | -1,481 | -299.08 | 681.94 | -51.14 | 323.33 | -113.42 | -14.06 | 390.04 | 433.68 | 437.5 | -20.59 |
Issuance of Common Stock | 2,907 | 1,545 | 2,063 | 2,870 | 1,975 | 1,992 | 2,153 | 1,242 | 1,604 | 2,416 | 2,745 | 1,931 | 922.88 | 411.03 | 1,483 | 827.39 | 808.22 | 549.35 | 981.74 | 1,000 |
Net Common Stock Issued (Repurchased) | 2,907 | 1,545 | 2,063 | 2,870 | 1,975 | 1,992 | 2,153 | 1,242 | 1,604 | 2,416 | 2,745 | 1,931 | 922.88 | 411.03 | 1,483 | 827.39 | 808.22 | 549.35 | 981.74 | 1,000 |
Common Dividends Paid | -524.39 | -520.5 | -509.62 | -496.92 | -439.06 | -432.37 | -418.23 | -408.77 | -366.09 | -352.18 | -338.29 | -318.69 | -303.4 | -300.2 | -298.23 | -283.45 | -276.8 | -273.05 | -265.45 | -260.79 |
Other Financing Activities | -62.28 | -39.63 | -412.62 | -59.2 | -43.61 | -117.6 | -197.51 | -49.13 | -79.18 | -4.28 | 29.84 | -74.18 | 52.08 | 36.31 | 40.51 | 0.03 | -6.98 | -179.91 | 41.02 | -25.27 |
Financing Cash Flow | 1,534 | -199.54 | 3,033 | 3,240 | 1,418 | 1,308 | 1,590 | 1,678 | 1,059 | 578.57 | 2,138 | 1,209 | 1,632 | 470.47 | 457.04 | 830.62 | 968.51 | 505.11 | 1,229 | 987.03 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 5.66 | -53.53 | 37.2 | -51.48 | 123.83 | 19.84 | -16.76 | 7.7 | -0.46 | -2.19 | 25.51 | -22.87 | 5.57 | 2.81 | 5.98 | -4.43 | -11.4 | -0.79 | -0.17 | -2.84 |
Net Cash Flow | -2,722 | -390.25 | -1,731 | 2,417 | 913.23 | -101.17 | -72.95 | 920.81 | 385.26 | 402.25 | -610.63 | 387.64 | 1,660 | -83.5 | 297.11 | -17.07 | 75.21 | 20.29 | -15.89 | -446.06 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 613.34 | 286.96 | 229.13 | 493.73 | 416.13 | 220.9 | 30.87 | 254.78 | 198.49 | 28.73 | -111.86 | 39.4 | 42.85 | 48.16 | -84.83 | 54.32 | 130.3 | 90.67 | 6.47 | 158.22 |
Free Cash Flow Growth (YoY) | 47.39% | 29.90% | 642.26% | 93.79% | 109.65% | 669.02% | - | 546.64% | 363.25% | -40.35% | - | -27.47% | -67.12% | -46.89% | - | -65.67% | -32.82% | -53.92% | -94.36% | -20.54% |
FCF Margin | 17.30% | 8.56% | 7.20% | 18.38% | 16.33% | 9.12% | 1.37% | 12.39% | 10.88% | 1.54% | -6.39% | 2.37% | 2.57% | 3.09% | -5.59% | 3.69% | 8.85% | 6.50% | 0.49% | 12.76% |
Free Cash Flow Per Share | 0.83 | 0.40 | 0.32 | 0.72 | 0.62 | 0.34 | 0.05 | 0.41 | 0.33 | 0.05 | -0.20 | 0.08 | 0.09 | 0.10 | -0.18 | 0.12 | 0.29 | 0.20 | 0.01 | 0.37 |
Levered Free Cash Flow | -306.51 | -398.55 | 2,066 | 481.71 | 398.93 | 140.54 | 19.63 | 1,415 | 1,578 | -1,383 | -480.66 | -146.37 | 1,037 | 365.5 | -805.6 | 430.14 | 616.13 | 523.05 | 522.58 | 607.42 |
Unlevered Free Cash Flow | 941.45 | 587.52 | -1,038 | 752.31 | 608.34 | 371.07 | 101.65 | 388.14 | 291.45 | 243.83 | -17.28 | 279.68 | 270.17 | 182.22 | -149.56 | -521.02 | 311.21 | 215 | 175.47 | 357.74 |