Welltower Inc. (WELL)

Welltower Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 27, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	97,171	78,478	49,906	30,974	37,333	26,966
Market Cap Growth	57.25%	57.25%	61.12%	-17.03%	38.45%	-18.74%
Enterprise Value	110,436	91,843	64,465	47,490	52,552	40,755
Last Close Price	151.52	125.47	87.70	61.85	78.47	57.28
Price/FFO Ratio	32.85	32.85	25.79	19.45	27.44	21.70
Price/AFFO Ratio	32.87	32.87	25.80	19.47	27.44	21.69
PE Ratio	96.75	82.46	146.74	219.34	111.07	27.55
PS Ratio	11.43	9.82	7.59	5.34	7.88	5.88
PB Ratio	3.01	2.41	1.89	1.45	1.97	1.57
P/FCF Ratio	43.06	34.78	31.16	23.31	29.27	19.76
P/OCF Ratio	43.06	34.78	31.16	23.31	29.27	19.76
EV/Sales Ratio	13.82	11.49	9.81	8.19	11.09	8.89
EV/EBITDA Ratio	37.27	31.00	26.02	22.52	27.05	21.23
EV/EBIT Ratio	86.06	71.57	62.30	61.50	59.10	46.84
EV/FCF Ratio	48.94	40.70	40.24	35.74	41.21	29.86
Debt / Equity Ratio	0.51	0.51	0.61	0.70	0.77	0.83
Debt / EBITDA Ratio	5.57	5.57	6.44	7.04	7.48	7.31
Debt / FCF Ratio	7.43	7.43	10.06	11.26	11.51	10.42
Asset Turnover	0.17	0.17	0.16	0.16	0.14	0.14
Quick Ratio	1.86	1.86	3.69	1.99	1.61	2.44
Current Ratio	2.22	2.22	5.11	3.15	2.53	3.61
Return on Equity (ROE)	3.30%	3.30%	1.50%	0.80%	2.07%	6.07%
Return on Assets (ROA)	1.69%	1.69%	1.58%	1.33%	1.65%	1.65%
Return on Capital (ROIC)	1.75%	1.75%	1.64%	1.38%	1.71%	1.70%
Earnings Yield	0.98%	1.21%	0.68%	0.46%	0.90%	3.63%
FCF Yield	2.32%	2.88%	3.21%	4.29%	3.42%	5.06%
Dividend Yield	1.77%	2.09%	2.78%	3.94%	3.11%	4.26%
Payout Ratio	171.12%	162.37%	370.66%	801.29%	308.18%	114.34%
Buyback Yield / Dilution	-17.36%	-17.36%	-11.51%	-8.98%	-2.27%	-3.36%
Total Shareholder Return	-15.59%	-15.27%	-8.73%	-5.03%	0.84%	0.90%

Source: S&P Capital IQ. Real Estate template. Financial Sources.