Welltower Inc. (WELL)

Welltower Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 3, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	78,347	49,906	30,974	37,333	26,966	33,186
Market Cap Growth	83.53%	61.12%	-17.03%	38.45%	-18.74%	27.28%
Enterprise Value	90,983	64,465	47,490	52,552	40,755	48,493
Last Close Price	125.82	88.09	62.13	78.82	57.54	69.48
Price/FFO Ratio	34.41	25.91	19.54	27.56	21.80	17.77
Price/AFFO Ratio	-	25.91	19.55	27.56	21.78	17.79
PE Ratio	80.75	146.74	219.34	111.07	27.55	26.93
PS Ratio	9.72	7.52	5.34	7.88	5.88	6.48
PB Ratio	2.56	1.89	1.45	1.97	1.57	1.95
P/FCF Ratio	37.89	31.16	23.31	29.27	19.76	21.61
P/OCF Ratio	37.89	31.16	23.31	29.27	19.76	21.61
EV/Sales Ratio	12.04	9.71	8.19	11.09	8.89	9.47
EV/EBITDA Ratio	31.05	25.14	22.11	27.05	21.23	21.06
EV/EBIT Ratio	67.73	57.48	58.57	59.10	46.84	38.52
EV/FCF Ratio	44.00	40.24	35.74	41.21	29.86	31.57
Debt / Equity Ratio	0.52	0.61	0.70	0.77	0.83	0.91
Debt / EBITDA Ratio	5.47	6.24	6.91	7.48	7.31	6.64
Debt / FCF Ratio	7.84	10.09	11.26	11.51	10.42	10.05
Asset Turnover	0.17	0.16	0.16	0.14	0.14	0.16
Quick Ratio	2.22	1.17	1.99	1.61	2.44	2.96
Current Ratio	2.72	1.62	3.15	2.53	3.61	7.60
Return on Equity (ROE)	3.42%	1.50%	0.80%	2.07%	6.07%	8.06%
Return on Assets (ROA)	1.85%	1.71%	1.39%	1.65%	1.65%	2.47%
Return on Capital (ROIC)	1.92%	1.78%	1.45%	1.71%	1.70%	2.55%
Earnings Yield	1.17%	0.68%	0.46%	0.90%	3.63%	3.71%
FCF Yield	2.64%	3.21%	4.29%	3.42%	5.06%	4.63%
Dividend Yield	2.13%	2.77%	3.93%	3.10%	4.24%	5.01%
Payout Ratio	172.01%	370.66%	801.29%	308.18%	114.34%	113.65%
Buyback Yield / Dilution	-17.16%	-11.51%	-8.98%	-2.27%	-3.36%	-7.61%
Total Shareholder Return	-15.03%	-8.74%	-5.05%	0.83%	0.88%	-2.60%

Source: S&P Capital IQ. Real Estate template. Financial Sources.