The Wendy's Company (WEN)
NASDAQ: WEN · Real-Time Price · USD
6.23
+0.01 (0.16%)
Oct 9, 2026, 4:00 PM EDT - Market closed
The Wendy's Company Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Net Income | 32.62 | 22.71 | 26.48 | 44.25 | 55.11 | 39.23 | 47.5 | 50.22 | 54.64 | 41.99 | 46.94 | 58.05 | 59.63 | 39.82 | 41.28 | 50.54 | 48.15 | 37.4 | 52.13 | 41.17 |
Depreciation & Amortization | 38.06 | 40.58 | 40.29 | 38.39 | 36.99 | 36.55 | 33.23 | 37 | 37.49 | 35.52 | 34.53 | 34.29 | 33.5 | 33.47 | 32.5 | 34.25 | 33.43 | 33.23 | 32.3 | 30.94 |
Other Amortization | 4.58 | 4.76 | 12.02 | 5.23 | 4.06 | 4.17 | 10.87 | 3.58 | 3.52 | 3.54 | 11.93 | 3.84 | 2.27 | 1.58 | 8.07 | 0.89 | - | - | 5.66 | - |
Asset Writedown & Restructuring Costs | 2.45 | 0.95 | 6.03 | 2.23 | 1.3 | 1.51 | 6.19 | -0.24 | 0.41 | 2.13 | 0.13 | -0.06 | 0.08 | 0.37 | 1.1 | -0.25 | 1.71 | -2.92 | -0.41 | -0.87 |
Loss (Gain) From Sale of Investments | - | - | - | - | - | - | - | - | - | - | -0.03 | - | - | - | - | - | - | - | -0.06 | - |
Loss (Gain) on Equity Investments | 0.88 | 0.34 | 1.2 | 0.68 | 0.96 | 0.72 | 0.75 | 0.91 | 0.72 | 0.43 | 0.73 | 0.81 | 0.15 | 0.39 | -0.28 | 2.36 | 0.21 | 0.9 | 1.57 | 1.21 |
Stock-Based Compensation | 2.94 | 5.25 | 4.8 | -0.93 | 5.13 | 5.57 | 4.53 | 6.81 | 5.82 | 5.85 | 6.98 | 6.55 | 5.61 | 4.61 | 7.04 | 5.03 | 6.12 | 6.35 | 5.28 | 5.7 |
Other Operating Activities | 10.78 | -5.56 | 3.8 | 19.76 | -8.58 | 9.16 | -8.24 | -7.61 | -7.92 | 7.05 | 1.06 | -14.61 | 0.5 | -4.83 | -29.18 | -9.55 | -7.92 | 4.56 | -25.73 | -3.61 |
Change in Accounts Receivable | - | - | -19.17 | - | - | - | -5.16 | - | - | - | 0.43 | - | - | - | -5.86 | - | - | - | -5.61 | - |
Change in Inventory | - | - | -0.47 | - | - | - | 0.14 | - | - | - | 0.44 | - | - | - | -1.2 | - | - | - | -0.87 | - |
Change in Accounts Payable | - | - | -8.93 | - | - | - | 1.03 | - | - | - | -8.83 | - | - | - | -1.53 | - | - | - | 7.59 | - |
Change in Other Net Operating Assets | 8.26 | -9.63 | 3.24 | 19.65 | -34.37 | -11.49 | -22.2 | 50.56 | -49.21 | 3.46 | -18.42 | 39.15 | -13.21 | -22.45 | 25.33 | 1.17 | -4.48 | -58.54 | -2.75 | 43.38 |
Operating Cash Flow | 100.57 | 59.39 | 69.28 | 129.26 | 60.59 | 85.42 | 68.63 | 141.22 | 45.48 | 99.99 | 75.89 | 128.02 | 88.53 | 52.98 | 77.27 | 84.44 | 77.21 | 20.98 | 69.1 | 117.92 |
Operating Cash Flow Growth (YoY) | 65.97% | -30.47% | 0.95% | -8.47% | 33.24% | -14.57% | -9.57% | 10.31% | -48.63% | 88.74% | -1.78% | 51.61% | 14.66% | 152.48% | 11.82% | -28.39% | 5.89% | -75.55% | -12.09% | -32.69% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Capital Expenditures | -19.56 | -11.88 | -37.88 | -24.99 | -21.37 | -17.68 | -42.03 | -17.9 | -17.11 | -17.35 | -29.33 | -25.53 | -17.92 | -12.24 | -35.51 | -19.1 | -18.45 | -12.5 | -34.58 | -19.33 |
Sale of Property, Plant & Equipment | 1.87 | 2.8 | 2.75 | 0.13 | 1.25 | 0.06 | -0.08 | 2.62 | 0.58 | 0.03 | 1.84 | - | -0.01 | 0.29 | 4.41 | 2.51 | 0.6 | 0.26 | 2.45 | 2.1 |
Cash Acquisitions | - | - | - | -16.85 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -127.95 | - |
Divestitures | - | - | 0.18 | - | 0.06 | - | 1.81 | - | - | - | - | - | - | - | 0.09 | 0.21 | 0.16 | - | 0.01 | 0.03 |
Investment in Securities | - | - | - | - | - | - | - | - | - | - | 0.03 | - | - | - | - | - | - | - | -9.94 | - |
Other Investing Activities | -6.42 | -4.58 | -15.31 | -6.58 | -10.71 | -3.86 | -20.21 | -9.56 | -6.61 | -3.49 | -3.55 | -1.06 | 1.05 | -0.11 | -0.7 | -0.9 | 1.95 | -0.81 | 0.3 | 0.3 |
Investing Cash Flow | -24.11 | -13.67 | -50.27 | -48.3 | -30.78 | -21.49 | -60.51 | -24.84 | -23.15 | -20.81 | -31.02 | -26.59 | -16.88 | -12.06 | -31.7 | -17.28 | -15.75 | -13.05 | -169.71 | -16.91 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Long-Term Debt Issued | - | 15.1 | - | - | - | 15 | - | - | - | - | - | - | - | - | - | - | - | 500 | - | - |
Total Debt Issued | 2.7 | 15.1 | 452 | - | 8.5 | 15 | - | - | - | - | - | - | - | - | - | - | - | 500 | - | - |
Long-Term Debt Repaid | - | -28.51 | - | - | - | -21.05 | - | - | - | -12.78 | - | - | - | -43.52 | - | - | - | -10.14 | - | - |
Total Debt Repaid | -16.27 | -28.51 | -430.04 | -14.71 | -12.74 | -21.05 | -12.3 | -12.4 | -12.18 | -12.78 | -38.06 | -19.46 | -15.25 | -43.52 | -11.21 | -11.23 | -11.48 | -10.14 | -19.18 | -17.81 |
Net Debt Issued (Repaid) | -13.57 | -13.41 | 21.96 | -14.71 | -4.24 | -6.05 | -12.3 | -12.4 | -12.18 | -12.78 | -38.06 | -19.46 | -15.25 | -43.52 | -11.21 | -11.23 | -11.48 | 489.86 | -19.18 | -17.81 |
Issuance of Common Stock | - | - | - | 0.2 | 1.44 | 0.27 | 28.21 | 2.55 | 1.17 | 0.93 | 5.55 | 1.27 | 4.97 | 2.88 | 2.2 | 0.71 | 0.37 | 1.59 | 2.8 | 1.27 |
Repurchase of Common Stock | -1.95 | -0.42 | -0.01 | -15.72 | -63.76 | -124.11 | -17.41 | -27.56 | -27.48 | -9.41 | -47.19 | -56.6 | -51.1 | -38.54 | -0.19 | -1.08 | -52.32 | -1.53 | -143 | -43.19 |
Common Dividends Paid | -26.67 | -26.65 | -26.63 | -26.71 | -26.81 | -49.43 | -51.03 | -50.79 | -51.25 | -51.37 | -51.38 | -52.16 | -52.61 | -53.1 | -26.63 | -26.61 | -26.64 | -26.91 | -25.88 | -26.68 |
Other Financing Activities | - | - | -9.67 | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.02 | -10.21 | - | - |
Financing Cash Flow | -42.19 | -40.48 | -14.35 | -56.95 | -93.37 | -179.32 | -52.53 | -88.19 | -89.75 | -72.63 | -131.08 | -126.95 | -114 | -132.28 | -35.83 | -38.2 | -90.1 | 452.8 | -185.26 | -86.41 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Foreign Exchange Rate Adjustments | -1.52 | -0.89 | 1 | -2.1 | 4.69 | 0.74 | -6.51 | 1.7 | -1.02 | -2.27 | 2.14 | -1.85 | 2.03 | 0.13 | 1.21 | -4.75 | -2.73 | 0.31 | 0.19 | -2.11 |
Net Cash Flow | 32.75 | 4.36 | 5.66 | 21.91 | -58.86 | -114.65 | -50.92 | 29.89 | -68.45 | 4.27 | -84.06 | -27.37 | -40.32 | -91.24 | 10.94 | 24.21 | -31.36 | 461.04 | -285.69 | 12.5 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Free Cash Flow | 81.01 | 47.51 | 31.4 | 104.26 | 39.22 | 67.74 | 26.6 | 123.32 | 28.37 | 82.63 | 46.56 | 102.5 | 70.61 | 40.74 | 41.76 | 65.35 | 58.77 | 8.49 | 34.52 | 98.59 |
Free Cash Flow Growth (YoY) | 106.54% | -29.86% | 18.04% | -15.46% | 38.28% | -18.03% | -42.87% | 20.32% | -59.83% | 102.86% | 11.50% | 56.84% | 20.14% | 380.03% | 20.98% | -33.72% | -0.76% | -88.75% | -36.68% | -38.27% |
Free Cash Flow Margin | 14.20% | 8.79% | 5.78% | 18.97% | 6.99% | 12.94% | 4.63% | 21.76% | 4.97% | 15.45% | 8.61% | 18.62% | 12.57% | 7.70% | 7.78% | 12.27% | 10.93% | 1.74% | 7.29% | 20.96% |
Free Cash Flow Per Share | 0.42 | 0.25 | 0.17 | 0.55 | 0.20 | 0.34 | 0.13 | 0.60 | 0.14 | 0.40 | 0.22 | 0.49 | 0.33 | 0.19 | 0.19 | 0.30 | 0.27 | 0.04 | 0.16 | 0.44 |
Levered Free Cash Flow | 66.9 | 22.67 | 36.27 | 52.63 | 22.7 | 62.58 | 37.48 | 95.69 | 47.43 | 57.46 | 35.82 | 75.62 | 52.25 | 59.51 | 57.49 | 51.35 | 44.05 | 28.89 | -12.09 | 71.01 |
Unlevered Free Cash Flow | 92.16 | 43.98 | 54.01 | 76.62 | 46.38 | 82.25 | 54.58 | 119.68 | 71.29 | 76.55 | 52.78 | 99.88 | 76.63 | 79.33 | 75.88 | 76.16 | 68.97 | 50.2 | 3.48 | 92.13 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 29, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Jan '23 Jan 1, 2023 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Jan '22 Jan 2, 2022 | Oct '21 Oct 3, 2021 |
Cash Interest Paid | - | - | 145.82 | - | - | - | 145.25 | - | - | - | 146.88 | - | - | - | 144.42 | - | - | - | 133.28 | - |
Cash Income Tax Paid | - | - | 49.11 | - | - | - | 73.6 | - | - | - | 75.19 | - | - | - | 47.77 | - | - | - | 54.78 | - |
Change in Working Capital | 8.26 | -9.63 | -25.34 | 19.65 | -34.37 | -11.49 | -26.19 | 50.56 | -49.21 | 3.46 | -26.38 | 39.15 | -13.21 | -22.45 | 16.74 | 1.17 | -4.48 | -58.54 | -1.65 | 43.38 |