| 106.41 | 103.76 | 98.04 | 51.25 | 46.16 | 23.96 | |
Cash & Short-Term Investments | 106.41 | 103.76 | 98.04 | 51.25 | 46.16 | 23.96 | |
| 12.25% | 5.83% | 91.30% | 11.02% | 92.64% | 67.82% | |
| 11.1 | 7.5 | 7.46 | 9.06 | 7.99 | 11.93 | |
| - | 0.08 | 0.07 | 0.41 | 0.36 | 0.11 | |
| 11.1 | 7.58 | 7.53 | 9.47 | 8.36 | 12.04 | |
| 0.15 | 0.11 | 0.22 | 0.42 | 0.24 | 0.4 | |
| 2.17 | 1.84 | - | - | - | - | |
| - | 0.84 | 0.99 | 1.04 | 2.08 | 0.19 | |
| 119.82 | 114.14 | 106.78 | 62.18 | 56.85 | 36.6 | |
Property, Plant & Equipment | 13.81 | 13.84 | 12.86 | 10.92 | 11.83 | 9.49 | |
| - | - | - | - | - | 0.97 | |
Long-Term Deferred Tax Assets | 0.05 | 0.04 | - | - | - | - | |
|
| 1.59 | 1.26 | 0.64 | 1.38 | 0.8 | 0.89 | |
| 1.56 | 0.37 | 3.33 | 0.94 | 0.12 | 0.96 | |
| - | - | 1.24 | 1.66 | 2.03 | - | |
Current Portion of Leases | 0.6 | 0.57 | - | - | - | - | |
Current Income Taxes Payable | 1.29 | - | - | 0.02 | 0.07 | 0.11 | |
| - | 0.17 | 0.18 | - | - | 0.25 | |
Other Current Liabilities | 0.4 | 0.58 | 0.95 | 0 | 0.22 | 0.07 | |
Total Current Liabilities | 5.44 | 2.95 | 6.34 | 4.01 | 3.24 | 2.28 | |
| 0.35 | 0.48 | - | - | - | - | |
Long-Term Unearned Revenue | - | - | - | - | - | 0.43 | |
Other Long-Term Liabilities | - | - | 0.38 | 0.26 | 1.13 | - | |
|
| 0.01 | 0.01 | 0.01 | 0 | 0.03 | 0.03 | |
Additional Paid-In Capital | 52.5 | 52.5 | 43.51 | 3.4 | 2.33 | 1.07 | |
| 85.27 | 82.7 | 76.67 | 68.41 | 59.68 | 42.29 | |
Comprehensive Income & Other | -9.9 | -10.63 | -7.28 | -2.98 | 2.27 | 0.96 | |
|
Total Liabilities & Equity | 133.68 | 128.02 | 119.64 | 73.11 | 68.68 | 47.06 | |
| 0.95 | 1.05 | 1.24 | 1.66 | 2.03 | - | |
| 105.46 | 102.71 | 96.8 | 49.59 | 44.13 | 23.96 | |
| 11.70% | 6.10% | 95.21% | 12.36% | 84.17% | 149.24% | |
| 9.32 | 8.79 | 10.33 | 26.89 | 27.03 | 16.54 | |
Filing Date Shares Outstanding | 11.93 | 11.93 | 11.93 | 9.68 | 1.6 | 1.59 | |
Total Common Shares Outstanding | 11.93 | 11.93 | 9.73 | 1.68 | 1.59 | 1.58 | |
| 114.38 | 111.19 | 100.44 | 58.17 | 53.6 | 34.32 | |
| 10.72 | 10.44 | 11.60 | 40.97 | 40.43 | 28.16 | |
| 127.88 | 124.59 | 112.92 | 68.83 | 64.31 | 43.38 | |
Tangible Book Value Per Share | 10.72 | 10.44 | 11.60 | 40.97 | 40.43 | 27.54 | |
| - | 0.01 | 0.01 | 0.01 | 0.01 | 10.33 | |
| - | 0.05 | 0.05 | 0.04 | 0.05 | 5.83 | |
| - | 12.76 | 12.83 | 10.88 | 11.78 | - | |