| 11.35 | 2.78 | 2.15 | 2.88 | 0.75 |
| 0.86 | - | - | - | - |
Cash & Short-Term Investments | 12.21 | 2.78 | 2.15 | 2.88 | 0.75 |
| 339.15% | 29.27% | -25.24% | 284.57% | - |
| 0.36 | 0.88 | 0.3 | 3.07 | 3.12 |
| 0.61 | 0.25 | 0.17 | - | - |
| 0.97 | 1.13 | 0.46 | 3.07 | 3.12 |
| 9.24 | 0.25 | 0.73 | 0.35 | 0.21 |
| 34.5 | 6.74 | 6.39 | 2.22 | 0.18 |
| 56.93 | 10.91 | 9.73 | 8.51 | 4.26 |
Property, Plant & Equipment | 31.74 | 34.02 | 35.26 | 35.36 | 1.2 |
| 4.93 | - | - | - | 0.1 |
|
| 0.04 | 0.41 | 0.41 | 4.01 | 4.27 |
| 2.05 | 0.79 | 0.47 | 0.62 | 0.64 |
| 30 | 10 | 10 | - | 1.67 |
Current Portion of Leases | 0.22 | 0.18 | 0.29 | 0.28 | 0.57 |
Current Income Taxes Payable | 0 | 0.1 | 0.13 | - | 0 |
| 1.69 | 2.62 | 0.87 | 2.14 | 0.31 |
Other Current Liabilities | 0.3 | 0.35 | 0.97 | 0.22 | 0.3 |
Total Current Liabilities | 34.29 | 14.46 | 13.13 | 7.28 | 7.77 |
| 2.2 | 2.2 | - | - | - |
| - | 0.06 | - | - | 0.28 |
Other Long-Term Liabilities | 0.28 | 0.41 | - | - | - |
|
| 0.01 | 0.01 | 0.02 | 0.02 | 0.32 |
Additional Paid-In Capital | 107.35 | 65.06 | 65.06 | 52.18 | 6.5 |
| -49.76 | -37.28 | -33.22 | -15.59 | -9.01 |
Comprehensive Income & Other | -0.78 | 0.01 | -0 | -0.02 | -0.32 |
|
Total Liabilities & Equity | 93.6 | 44.93 | 44.99 | 43.87 | 5.55 |
| 32.42 | 12.44 | 10.29 | 0.28 | 2.52 |
| -20.21 | -9.65 | -8.13 | 2.59 | -1.77 |
| -0.98 | -0.48 | -0.41 | 0.07 | -0.05 |
Filing Date Shares Outstanding | 22 | 35 | 35 | 35 | 35 |
Total Common Shares Outstanding | 22 | 35 | 35 | 35 | 35 |
| 22.63 | -3.54 | -3.4 | 1.23 | -3.52 |
| 2.58 | 0.79 | 0.91 | 1.05 | -0.07 |
| 56.82 | 27.81 | 31.86 | 36.59 | -2.51 |
Tangible Book Value Per Share | 2.58 | 0.79 | 0.91 | 1.05 | -0.07 |
| 34.79 | 34.79 | 34.79 | 34.79 | - |
| 1.43 | 1.41 | 0.56 | 0.4 | 0.33 |
| 1.77 | 1.77 | 1.77 | 0.19 | 0.19 |