West Fraser Timber Co. Ltd. (WFG)
NYSE: WFG · Real-Time Price · USD
91.97
+1.57 (1.74%)
Nov 1, 2024, 4:00 PM EDT - Market closed

West Fraser Timber Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-96-1671,9752,947588-150
Upgrade
Depreciation & Amortization
548541589584203259
Upgrade
Asset Writedown & Restructuring Costs
3314431--26
Upgrade
Loss (Gain) From Sale of Investments
13513529---
Upgrade
Other Operating Activities
12-139-47290195-85
Upgrade
Change in Accounts Receivable
-161405-7870
Upgrade
Change in Inventory
3313220-139-1451
Upgrade
Change in Accounts Payable
-86-131-997979-61
Upgrade
Change in Other Net Operating Assets
64-6-14-55
Upgrade
Operating Cash Flow
5845252,2073,552968115
Upgrade
Operating Cash Flow Growth
1.39%-76.21%-37.87%266.94%741.74%-87.35%
Upgrade
Capital Expenditures
-488-477-477-635-180-410
Upgrade
Sale of Property, Plant & Equipment
-----14
Upgrade
Cash Acquisitions
-100-100-340--
Upgrade
Other Investing Activities
17247189145
Upgrade
Investing Cash Flow
-416-530-459-286-166-391
Upgrade
Short-Term Debt Issued
-----314
Upgrade
Total Debt Issued
-----314
Upgrade
Short-Term Debt Repaid
-----280-
Upgrade
Long-Term Debt Repaid
--15-14-676--
Upgrade
Total Debt Repaid
-14-15-14-676-280-
Upgrade
Net Debt Issued (Repaid)
-14-15-14-676-280314
Upgrade
Issuance of Common Stock
1--7--
Upgrade
Repurchase of Common Stock
-246-129-1,990-1,319--81
Upgrade
Common Dividends Paid
-100-100-99-75-41-55
Upgrade
Other Financing Activities
-25-24-23-101-32-48
Upgrade
Financing Cash Flow
-384-268-2,126-2,164-353130
Upgrade
Foreign Exchange Rate Adjustments
810-28512-1
Upgrade
Miscellaneous Cash Flow Adjustments
11----
Upgrade
Net Cash Flow
-207-262-4061,107461-147
Upgrade
Free Cash Flow
96481,7302,917788-295
Upgrade
Free Cash Flow Growth
-10.28%-97.23%-40.69%270.18%--
Upgrade
Free Cash Flow Margin
1.53%0.74%17.83%27.73%18.02%-6.05%
Upgrade
Free Cash Flow Per Share
1.180.5818.3726.7611.47-4.26
Upgrade
Cash Interest Paid
262423373043
Upgrade
Cash Income Tax Paid
1624982946-4162
Upgrade
Levered Free Cash Flow
348.88133.131,3912,325699.35-285.75
Upgrade
Unlevered Free Cash Flow
369.5151.881,3982,352721.85-255.75
Upgrade
Change in Net Working Capital
-248-6635298-176.127
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.