Weatherford International plc (WFRD)

Weatherford International Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	4,918	5,513	5,135	4,331	3,645
Revenue Growth (YoY)	-10.79%	7.36%	18.56%	18.82%	-1.08%
Cost of Revenue	3,384	3,605	3,395	3,020	2,716
Gross Profit	1,534	1,908	1,740	1,311	929
Selling, General & Admin	664	791	804	778	738
Research & Development	108	123	112	90	85
Other Operating Expenses	6	56	4	31	-10
Total Operating Expenses	778	970	920	899	813
Operating Income	756	938	820	412	116
Interest Expense	-91	-102	-123	-179	-260
Other Non-Operating Income (Expense)	-111	-97	-191	-95	-199
Total Non-Operating Income (Expense)	-202	-199	-314	-274	-459
Pretax Income	554	739	506	138	-343
Provision for Income Taxes	97	189	57	87	86
Net Income	431	506	417	26	-450
Minority Interest in Earnings	26	44	32	25	21
Net Income to Common	431	506	417	26	-450
Net Income Growth	-14.82%	21.34%	1503.85%	-	-
Shares Outstanding (Basic)	72	73	72	71	70
Shares Outstanding (Diluted)	73	75	74	72	70
Shares Change (YoY)	-3.07%	1.77%	2.79%	2.29%	-
EPS (Basic)	5.96	6.93	5.79	0.37	-6.43
EPS (Diluted)	5.93	6.75	5.66	0.36	-6.43
EPS Growth	-12.15%	19.26%	1472.22%	-	-
Free Cash Flow	450	493	623	217	237
Free Cash Flow Growth	-8.72%	-20.87%	187.10%	-8.44%	323.21%
Free Cash Flow Per Share	6.20	6.58	8.46	3.03	3.39
Dividends Per Share	1.000	0.500	-	-	-
Dividend Growth	100.00%	-	-	-	-
Gross Margin	31.19%	34.61%	33.89%	30.27%	25.49%
Operating Margin	15.37%	17.01%	15.97%	9.51%	3.18%
Profit Margin	9.29%	9.98%	8.74%	1.18%	-11.77%
FCF Margin	9.15%	8.94%	12.13%	5.01%	6.50%
EBITDA	1,023	1,281	1,147	761	556
EBITDA Margin	20.80%	23.24%	22.34%	17.57%	15.25%
EBIT	756	938	820	412	116
EBIT Margin	15.37%	17.01%	15.97%	9.51%	3.18%
Effective Tax Rate	17.51%	25.58%	11.26%	63.04%	-25.07%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q