| 5,147 | 5,513 | 5,135 | 4,331 | 3,645 | 3,685 | |
| -5.35% | 7.36% | 18.56% | 18.82% | -1.08% | -29.34% | |
| 3,478 | 3,605 | 3,395 | 3,020 | 2,716 | 2,750 | |
| 1,669 | 1,908 | 1,740 | 1,311 | 929 | 935 | |
| 695 | 791 | 804 | 778 | 738 | 837 | |
| 120 | 123 | 112 | 90 | 85 | 97 | |
| 72 | 56 | 4 | 31 | -10 | 45 | |
| 887 | 970 | 920 | 899 | 813 | 979 | |
| 782 | 938 | 820 | 412 | 116 | -44 | |
| -146 | -158 | -182 | -210 | -280 | -251 | |
Interest & Investment Income | 50 | 56 | 59 | 31 | 20 | - | |
Currency Exchange Gain (Loss) | -66 | -66 | -173 | - | - | - | |
Other Non Operating Income (Expenses) | -24 | -31 | -18 | -95 | -29 | -62 | |
EBT Excluding Unusual Items | 596 | 739 | 506 | 138 | -173 | -357 | |
Merger & Restructuring Charges | -32 | - | - | - | - | -206 | |
| - | - | - | - | - | -239 | |
Gain (Loss) on Sale of Assets | 70 | - | - | - | - | 12 | |
| - | - | - | - | - | -814 | |
| - | - | - | - | -170 | -210 | |
| 634 | 739 | 506 | 138 | -343 | -1,814 | |
| 113 | 189 | 57 | 87 | 86 | 85 | |
Earnings From Continuing Operations | 521 | 550 | 449 | 51 | -429 | -1,899 | |
Minority Interest in Earnings | -40 | -44 | -32 | -25 | -21 | -22 | |
| 481 | 506 | 417 | 26 | -450 | -1,921 | |
| 481 | 506 | 417 | 26 | -450 | -1,921 | |
| -3.80% | 21.34% | 1503.85% | - | - | - | |
Shares Outstanding (Basic) | 73 | 73 | 72 | 71 | 70 | 70 | |
Shares Outstanding (Diluted) | 74 | 75 | 74 | 72 | 70 | 70 | |
| -0.74% | 1.77% | 2.79% | 2.29% | - | 1601.49% | |
| 6.61 | 6.93 | 5.80 | 0.37 | -6.43 | -27.44 | |
| 6.50 | 6.75 | 5.66 | 0.36 | -6.43 | -27.44 | |
| -3.04% | 19.26% | 1472.22% | - | - | - | |
| 472 | 493 | 623 | 217 | 237 | 56 | |
| 6.39 | 6.58 | 8.46 | 3.03 | 3.39 | 0.80 | |
| 1.000 | 0.500 | - | - | - | - | |
| 32.43% | 34.61% | 33.88% | 30.27% | 25.49% | 25.37% | |
| 15.19% | 17.01% | 15.97% | 9.51% | 3.18% | -1.19% | |
| 9.35% | 9.18% | 8.12% | 0.60% | -12.35% | -52.13% | |
| 9.17% | 8.94% | 12.13% | 5.01% | 6.50% | 1.52% | |
| 1,080 | 1,281 | 1,147 | 761 | 556 | 459 | |
| 20.98% | 23.24% | 22.34% | 17.57% | 15.25% | 12.46% | |
| 298 | 343 | 327 | 349 | 440 | 503 | |
| 782 | 938 | 820 | 412 | 116 | -44 | |
| 15.19% | 17.01% | 15.97% | 9.51% | 3.18% | -1.19% | |
| 17.82% | 25.57% | 11.27% | 63.04% | - | - | |
| 5,147 | 5,513 | 5,135 | 4,331 | 3,645 | 3,685 | |