Winnebago Industries Income Statement

Financials in millions USD. Fiscal year is September - August.

Millions USD. Fiscal year is Sep - Aug.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Aug '25 Aug 30, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 26, 2023	Aug '22 Aug 27, 2022	Aug '21 Aug 28, 2021	2016 - 2020
Revenue	2,798	2,974	3,491	4,958	3,630	Upgrade
Revenue Growth (YoY)	-5.90%	-14.82%	-29.59%	36.58%	54.10%	Upgrade
Cost of Revenue	2,433	2,540	2,905	4,028	2,979	Upgrade
Gross Profit	365.1	433.5	586.1	929.3	650.4	Upgrade
Selling, General & Admin	285.8	280	264.6	316.4	227.9	Upgrade
Amortization of Goodwill & Intangibles	22.1	23	17.7	29.4	14.4	Upgrade
Operating Expenses	307.9	303	282.3	345.8	242.3	Upgrade
Operating Income	57.2	130.5	303.8	583.5	408.1	Upgrade
Interest Expense	-25.9	-21.1	-20.5	-41.3	-40.4	Upgrade
Other Non Operating Income (Expenses)	0.8	-6.9	-0.4	1.9	0.5	Upgrade
EBT Excluding Unusual Items	32.1	102.5	282.9	544.1	368.2	Upgrade
Merger & Restructuring Charges	-	-	-3.1	-	-0.7	Upgrade
Impairment of Goodwill	-	-30.3	-	-	-	Upgrade
Other Unusual Items	-2	-33.8	-0.6	-29.4	-	Upgrade
Pretax Income	30.1	38.4	279.2	514.7	367.5	Upgrade
Income Tax Expense	4.4	25.4	63.3	124.1	85.6	Upgrade
Net Income	25.7	13	215.9	390.6	281.9	Upgrade
Net Income to Common	25.7	13	215.9	390.6	281.9	Upgrade
Net Income Growth	97.69%	-93.98%	-44.73%	38.56%	358.81%	Upgrade
Shares Outstanding (Basic)	28	29	30	33	34	Upgrade
Shares Outstanding (Diluted)	28	30	35	33	34	Upgrade
Shares Change (YoY)	-4.07%	-16.67%	7.27%	-3.23%	1.93%	Upgrade
EPS (Basic)	0.91	0.45	7.13	12.02	8.41	Upgrade
EPS (Diluted)	0.91	0.44	6.23	11.84	8.28	Upgrade
EPS Growth	106.82%	-92.94%	-47.37%	42.99%	350.00%	Upgrade
Free Cash Flow	89.5	98.9	211.3	312.6	192.4	Upgrade
Free Cash Flow Per Share	3.16	3.35	5.97	9.47	5.64	Upgrade
Dividend Per Share	1.360	1.240	1.080	0.720	0.480	Upgrade
Dividend Growth	9.68%	14.82%	50.00%	50.00%	9.09%	Upgrade
Gross Margin	13.05%	14.58%	16.79%	18.74%	17.92%	Upgrade
Operating Margin	2.04%	4.39%	8.70%	11.77%	11.24%	Upgrade
Profit Margin	0.92%	0.44%	6.19%	7.88%	7.77%	Upgrade
Free Cash Flow Margin	3.20%	3.33%	6.05%	6.30%	5.30%	Upgrade
EBITDA	119	190.2	351.7	637.9	441.3	Upgrade
EBITDA Margin	4.25%	6.40%	10.08%	12.87%	12.16%	Upgrade
D&A For EBITDA	61.8	59.7	47.9	54.4	33.2	Upgrade
EBIT	57.2	130.5	303.8	583.5	408.1	Upgrade
EBIT Margin	2.04%	4.39%	8.70%	11.77%	11.24%	Upgrade
Effective Tax Rate	14.62%	66.15%	22.67%	24.11%	23.29%	Upgrade
Advertising Expenses	20.9	21.9	21.3	23.3	11.6	Upgrade

Updated Oct 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q