| 174 | 330.9 | 309.9 | 282.2 | 434.56 | |
Cash & Short-Term Investments | 174 | 330.9 | 309.9 | 282.2 | 434.56 | |
| -47.42% | 6.78% | 9.82% | -35.06% | 48.53% | |
| 192 | 183.5 | 178.5 | 254.1 | 253.81 | |
| 7.3 | 6.8 | 10.7 | - | - | |
| 199.3 | 190.3 | 189.2 | 254.1 | 253.81 | |
| 396.4 | 438.7 | 470.6 | 525.8 | 341.47 | |
| 22.5 | 28.8 | 27 | 31.7 | 29.07 | |
| 792.2 | 988.7 | 996.7 | 1,094 | 1,059 | |
Property, Plant & Equipment | 382.5 | 394.4 | 378 | 324 | 224.78 | |
| 484.2 | 484.2 | 514.5 | 484.2 | 348.06 | |
| 456.9 | 479 | 502 | 472.4 | 390.41 | |
| 38.6 | 37.9 | 41.2 | 42.3 | 40.41 | |
|
| 129.3 | 144.7 | 146.9 | 217.5 | 180.03 | |
| 101.7 | 101.1 | 102.8 | 127.5 | 107.6 | |
Current Portion of Long-Term Debt | - | 59.1 | - | - | - | |
Current Portion of Leases | 9.3 | 8 | 7.2 | 5.7 | 3.3 | |
Current Income Taxes Payable | - | - | - | 0.7 | 8.04 | |
Other Current Liabilities | 86.8 | 91.8 | 139.1 | 170.7 | 108.31 | |
Total Current Liabilities | 327.1 | 404.7 | 396 | 522.1 | 407.28 | |
| 540.5 | 637.1 | 592.4 | 545.9 | 528.56 | |
| 45.6 | 53.4 | 49.7 | 47.1 | 32.06 | |
Pension & Post-Retirement Benefits | 5.1 | 6.6 | 7.9 | 8.1 | 9.55 | |
Long-Term Deferred Tax Liabilities | 5.9 | 3 | 11.7 | 6.1 | 13.43 | |
Other Long-Term Liabilities | 5.5 | 6.1 | 6.6 | 24.4 | 14.75 | |
|
| 25.9 | 25.9 | 25.9 | 25.9 | 25.89 | |
Additional Paid-In Capital | 203.3 | 194.2 | 197.7 | 256.3 | 218.49 | |
| 1,710 | 1,723 | 1,748 | 1,538 | 1,173 | |
| -714.1 | -669.7 | -602.9 | -556.2 | -359.94 | |
Comprehensive Income & Other | -0.4 | -0.4 | -0.4 | -0.5 | -0.49 | |
|
Total Liabilities & Equity | 2,154 | 2,384 | 2,432 | 2,417 | 2,063 | |
| 595.4 | 757.6 | 649.3 | 598.7 | 563.91 | |
| -421.4 | -426.7 | -339.4 | -316.5 | -129.35 | |
| -14.89 | -14.46 | -9.59 | -9.59 | -3.79 | |
Filing Date Shares Outstanding | 28.21 | 28.92 | 29.89 | 30.51 | 33.46 | |
Total Common Shares Outstanding | 28 | 28.8 | 29.8 | 30.31 | 33.06 | |
| 465.1 | 584 | 600.7 | 571.7 | 651.64 | |
| 43.74 | 44.21 | 45.91 | 41.67 | 31.97 | |
| 283.6 | 310.1 | 351.6 | 306.4 | 318.48 | |
Tangible Book Value Per Share | 10.13 | 10.77 | 11.80 | 10.11 | 9.63 | |
| 14.6 | 14.6 | 14.6 | 14.6 | 9.11 | |
| 279.3 | 279.3 | 247.3 | 171 | 147.63 | |
| 188.1 | 179.6 | 166.5 | 149.1 | 127.25 | |
| 29.3 | 24.5 | 49.3 | 76.8 | 31.14 | |