Winnebago Industries, Inc. (WGO)
NYSE: WGO · Real-Time Price · USD
58.50
+1.20 (2.09%)
Nov 21, 2024, 4:00 PM EST - Market closed

Winnebago Industries Cash Flow Statement

Millions USD. Fiscal year is Sep - Aug.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Aug '24 Aug '24 Aug '23 Aug '22 Aug '21 Aug '20 2019 - 2015
Net Income
1313215.9390.6281.961.44
Upgrade
Depreciation & Amortization
59.759.747.954.432.638.1
Upgrade
Other Amortization
3.23.23.12.52.57.38
Upgrade
Asset Writedown & Restructuring Costs
30.330.3----
Upgrade
Stock-Based Compensation
15.515.511.617.616.47.55
Upgrade
Other Operating Activities
35.735.73.947.310.16
Upgrade
Change in Accounts Receivable
-5.2-5.276.71.9-33-25.77
Upgrade
Change in Inventory
27.227.263.8-171.3-161.7105.99
Upgrade
Change in Accounts Payable
-3.9-3.9-67.527.251.537.04
Upgrade
Change in Income Taxes
55-8.9-7.4-3.711.42
Upgrade
Change in Other Net Operating Assets
-36.6-36.6-5237.840.721.29
Upgrade
Operating Cash Flow
143.9143.9294.5400.6237.3270.43
Upgrade
Operating Cash Flow Growth
-51.14%-51.14%-26.49%68.82%-12.25%102.19%
Upgrade
Capital Expenditures
-45-45-83.2-88-44.9-32.38
Upgrade
Sale of Property, Plant & Equipment
0.40.40.40.212.5-
Upgrade
Cash Acquisitions
---87.5-228.2--260.97
Upgrade
Other Investing Activities
-1.3-1.30.30.3-0.60.27
Upgrade
Investing Cash Flow
-45.9-45.9-170-315.7-33-293.08
Upgrade
Long-Term Debt Issued
2,6522,6523,7184,7363,6282,787
Upgrade
Long-Term Debt Repaid
-2,596-2,596-3,718-4,736-3,628-2,447
Upgrade
Net Debt Issued (Repaid)
56.256.2---340
Upgrade
Repurchase of Common Stock
-74.5-74.5-55.1-214.3-47.6-1.84
Upgrade
Common Dividends Paid
-36.8-36.8-33.2-23.8-16.2-14.59
Upgrade
Other Financing Activities
-21.9-21.9-8.50.81.5-45.78
Upgrade
Financing Cash Flow
-77-77-96.8-237.3-62.3277.79
Upgrade
Net Cash Flow
212127.7-152.4142255.14
Upgrade
Free Cash Flow
98.998.9211.3312.6192.4238.06
Upgrade
Free Cash Flow Growth
-53.19%-53.19%-32.41%62.47%-19.18%156.27%
Upgrade
Free Cash Flow Margin
3.33%3.33%6.05%6.31%5.30%10.11%
Upgrade
Free Cash Flow Per Share
3.353.355.979.475.647.12
Upgrade
Cash Interest Paid
292924.223.824.117.25
Upgrade
Cash Income Tax Paid
14.414.457.8139.788.73.67
Upgrade
Levered Free Cash Flow
78.6878.68152.96250.05138.79127.8
Upgrade
Unlevered Free Cash Flow
88.6688.66162.68273.36161.54143.83
Upgrade
Change in Net Working Capital
22.222.22.874.8396.53-60.53
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.