Cash & Equivalents | 2.52 | 1.03 | 0 | - |
Cash & Short-Term Investments | 2.52 | 1.03 | 0 | - |
Cash Growth | 6174.83% | 75291.20% | - | - |
Accounts Receivable | 2.83 | 2.72 | - | - |
Other Receivables | 1.14 | 1.02 | 0.34 | - |
Receivables | 3.97 | 3.75 | 0.34 | - |
Inventory | 9.73 | 9.52 | - | - |
Prepaid Expenses | 0.34 | 0 | - | - |
Other Current Assets | - | 0.88 | - | - |
Total Current Assets | 16.55 | 15.17 | 0.34 | - |
Property, Plant & Equipment | 1.75 | 1.92 | - | - |
Long-Term Investments | 0.02 | 0.02 | - | - |
Goodwill | 16.22 | 16.22 | - | - |
Other Intangible Assets | 19.98 | 20.75 | - | - |
Long-Term Deferred Charges | 1.89 | 1.62 | - | - |
Other Long-Term Assets | 1.51 | 1.51 | - | - |
Accounts Payable | 8.21 | 6.33 | 1.04 | 0.01 |
Accrued Expenses | 4.41 | 3.96 | 1.78 | - |
Short-Term Debt | 5.93 | 5.67 | - | - |
Current Portion of Long-Term Debt | 11.79 | 6.26 | - | - |
Current Portion of Leases | 0.53 | 0.52 | - | - |
Current Unearned Revenue | 0.25 | 0.25 | - | - |
Other Current Liabilities | 15.11 | 15.05 | 0.07 | - |
Total Current Liabilities | 46.23 | 38.05 | 2.89 | 0.01 |
Long-Term Debt | 6.4 | 11.46 | 0.35 | - |
Long-Term Leases | 0.96 | 1.1 | - | - |
Common Stock | 0.01 | 0.01 | 0 | - |
Additional Paid-In Capital | 46.66 | 16.49 | - | - |
Retained Earnings | -42.19 | -9.76 | -2.9 | -0.01 |
Comprehensive Income & Other | - | - | -0 | - |
Total Liabilities & Equity | 58.06 | 57.33 | 0.34 | - |
Total Debt | 25.6 | 25 | 0.35 | - |
Net Cash (Debt) | -23.09 | -23.97 | -0.35 | - |
Net Cash Per Share | -0.47 | -0.51 | -0.01 | - |
Filing Date Shares Outstanding | 61.61 | 51.94 | - | - |
Total Common Shares Outstanding | 61.46 | 51.06 | - | - |
Working Capital | -29.67 | -22.88 | -2.55 | -0.01 |
Book Value Per Share | 0.07 | 0.13 | - | - |
Tangible Book Value | -31.72 | -30.23 | -2.9 | -0.01 |
Tangible Book Value Per Share | -0.52 | -0.59 | - | - |
Machinery | 0.74 | 0.74 | - | - |
Leasehold Improvements | 0.77 | 0.77 | - | - |