Cactus, Inc. (WHD)
NYSE: WHD · Real-Time Price · USD
45.17
-0.50 (-1.09%)
Mar 31, 2025, 10:01 AM EDT - Market open

Cactus Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,1301,097688.37438.59348.57
Upgrade
Revenue Growth (YoY)
3.00%59.36%56.95%25.83%-44.53%
Upgrade
Cost of Revenue
693.42690.67445.92317.14236.95
Upgrade
Gross Profit
436.39406.29242.45121.45111.62
Upgrade
Selling, General & Admin
130.46127.0867.746.0239.72
Upgrade
Operating Expenses
130.46127.0867.746.0239.72
Upgrade
Operating Income
305.93279.22174.7575.4371.9
Upgrade
Interest Expense
-3.82-10.24-1.23-1.13-1.13
Upgrade
Interest & Investment Income
10.283.764.940.351.83
Upgrade
Other Non Operating Income (Expenses)
3.24.49-1.910.49-0.56
Upgrade
EBT Excluding Unusual Items
315.59277.23176.5575.1572.05
Upgrade
Merger & Restructuring Charges
-----1.86
Upgrade
Other Unusual Items
-16.32-14.85---
Upgrade
Pretax Income
299.28262.38176.5575.1570.19
Upgrade
Income Tax Expense
66.5247.5431.437.6810.97
Upgrade
Earnings From Continuing Operations
232.76214.84145.1267.4759.22
Upgrade
Minority Interest in Earnings
-47.35-45.67-34.95-17.88-24.77
Upgrade
Net Income
185.41169.17110.1749.5934.45
Upgrade
Net Income to Common
185.41169.17110.1749.5934.45
Upgrade
Net Income Growth
9.60%53.55%122.16%43.97%-59.77%
Upgrade
Shares Outstanding (Basic)
6665605547
Upgrade
Shares Outstanding (Diluted)
8079767675
Upgrade
Shares Change (YoY)
0.57%4.09%0.30%0.81%0.19%
Upgrade
EPS (Basic)
2.792.621.830.900.73
Upgrade
EPS (Diluted)
2.772.571.800.830.72
Upgrade
EPS Growth
7.91%42.80%116.30%15.53%-61.68%
Upgrade
Free Cash Flow
276.94296.389.5949.82118.89
Upgrade
Free Cash Flow Per Share
3.463.731.170.661.57
Upgrade
Dividend Per Share
0.5000.4600.4400.3800.360
Upgrade
Dividend Growth
8.70%4.54%15.79%5.56%300.00%
Upgrade
Gross Margin
38.63%37.04%35.22%27.69%32.02%
Upgrade
Operating Margin
27.08%25.45%25.39%17.20%20.63%
Upgrade
Profit Margin
16.41%15.42%16.00%11.31%9.88%
Upgrade
Free Cash Flow Margin
24.51%27.01%13.01%11.36%34.11%
Upgrade
EBITDA
366.37344.26208.87111.74112.42
Upgrade
EBITDA Margin
32.43%31.38%30.34%25.48%32.25%
Upgrade
D&A For EBITDA
60.4465.0534.1236.3140.52
Upgrade
EBIT
305.93279.22174.7575.4371.9
Upgrade
EBIT Margin
27.08%25.45%25.39%17.20%20.63%
Upgrade
Effective Tax Rate
22.23%18.12%17.80%10.21%15.63%
Upgrade
Revenue as Reported
1,1301,097688.37438.59348.57
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q