Cactus, Inc. (WHD)
NYSE: WHD · Real-Time Price · USD
55.12
-0.27 (-0.49%)
At close: Jul 24, 2026, 4:00 PM EDT
55.12
0.00 (0.00%)
After-hours: Jul 24, 2026, 4:10 PM EDT

Cactus Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1871,0791,1301,097688.37438.59
Revenue Growth
4.50%-4.49%3.00%59.36%56.95%25.83%
Gross Profit
403.26399.42436.39406.29242.45121.45
Operating Income
231.39250.5289.61264.37174.7575.43
Net Income
106.25166.01185.41169.17145.1267.47
Earnings Per Share
1.062.412.772.571.800.83
EPS Growth
-62.28%-13.00%7.78%42.78%116.87%15.28%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Product
913.75825.47852.27810.38452.62280.91
Rental
74.0585.24101.79113.63100.4561.63
Field Service and Other
199.29168.34175.76172.95135.396.05
Revenue (Total)
1,1871,0791,1301,097688.37438.59

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
291.61123.57342.84133.79344.53301.67
Total Debt
55.2337.7541.7239.9735.5233.21
Net Cash (Debt)
236.3885.82301.1393.82309.01268.46
Net Cash Growth
-22.37%-71.50%220.97%-69.64%15.10%3.04%
Net Cash Per Share
2.361.243.771.184.053.53

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
345.14258.42316.11340.28117.8863.76
Capital Expenditures
-38.3-38.81-39.18-43.98-28.29-13.94
Free Cash Flow
306.84219.61276.94296.389.5949.82
Free Cash Flow Growth
33.47%-20.70%-6.54%230.72%79.83%-58.09%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.97%37.02%38.63%37.04%35.22%27.69%
Operating Margin
19.49%23.21%25.63%24.10%25.39%17.20%
Pretax Margin
20.17%24.16%26.49%23.92%25.65%17.13%
Profit Margin
15.82%18.69%20.60%19.59%21.08%15.38%
FCF Margin
25.85%20.35%24.51%27.01%13.02%11.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5600.5400.5000.4600.4400.380
Dividend Per Share Growth
7.69%8.00%8.70%4.54%15.79%5.56%
Dividend Yield
1.02%1.69%1.21%1.59%0.37%1.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
51.7918.9521.0717.6727.9245.94
Forward PE
19.0216.2618.2014.1122.3631.60
P/FCF Ratio
14.8114.3314.3610.0234.1745.18
PS Ratio
3.832.923.522.714.455.13