Cactus, Inc. (WHD)
NYSE: WHD · Real-Time Price · USD
57.99
-4.04 (-6.51%)
Nov 4, 2026, 11:26 AM EST - Market open

Cactus Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5301,0791,1301,097688.37438.59
Revenue Growth
40.37%-4.49%3.00%59.36%56.95%25.83%
Gross Profit
512.7399.42436.39406.29242.45121.45
Operating Income
294.78250.5305.93279.22174.7575.43
Net Income
102.4166.01185.41169.17110.1749.59
Earnings Per Share
1.472.412.772.571.800.83
EPS Growth
-41.82%-13.12%7.91%42.80%116.30%15.53%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Product
1,171825.47852.27810.38452.62280.91
Rental
76.2385.24101.79113.63100.4561.63
Field Service and Other
283.1168.34175.76172.95135.396.05
Revenue (Total)
1,5301,0791,1301,097688.37438.59

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
354.22123.57342.84133.79344.53301.67
Total Debt
54.137.7541.7239.9735.5233.21
Net Cash (Debt)
300.1285.82301.1393.82309.01268.46
Net Cash Growth
-26.07%-71.50%220.97%-69.64%15.10%3.04%
Net Cash Per Share
4.291.243.771.184.053.53

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
323.52258.42316.11340.28117.8863.76
Capital Expenditures
-54.02-38.81-39.18-43.98-28.29-13.94
Free Cash Flow
269.5219.61276.94296.389.5949.82
Free Cash Flow Growth
29.41%-20.70%-6.54%230.72%79.83%-58.09%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.51%37.02%38.63%37.04%35.22%27.69%
Operating Margin
19.27%23.21%27.08%25.45%25.39%17.20%
Pretax Margin
19.02%24.16%26.49%23.92%25.65%17.13%
Profit Margin
6.69%15.38%16.41%15.42%16.00%11.31%
FCF Margin
17.61%20.35%24.51%27.01%13.01%11.36%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6000.5400.5000.4600.4400.380
Dividend Per Share Growth
7.41%8.00%8.70%4.54%15.79%5.56%
Dividend Yield
1.01%1.18%0.88%1.01%0.88%1.00%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
39.5018.9420.9817.5327.7045.32
Forward PE
17.7816.2618.2014.1122.3631.60
P/FCF Ratio
18.4514.3214.0510.0134.0645.12
PS Ratio
3.252.913.442.704.435.13