Cactus, Inc. (WHD)
NYSE: WHD · Real-Time Price · USD
72.04
-0.36 (-0.50%)
At close: Aug 13, 2026, 4:00 PM EDT
72.04
0.00 (0.00%)
After-hours: Aug 13, 2026, 7:34 PM EDT

Cactus Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3631,0791,1301,097688.37438.59
Revenue Growth
21.79%-4.49%3.00%59.36%56.95%25.83%
Gross Profit
452.98399.42436.39406.29242.45121.45
Operating Income
254.17250.5289.61264.37174.7575.43
Net Income
163.36166.01185.41169.17145.1267.47
Earnings Per Share
1.172.412.772.571.800.83
EPS Growth
-55.85%-13.00%7.78%42.78%116.87%15.28%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Product
1,055825.47852.27810.38452.62280.91
Rental
70.9885.24101.79113.63100.4561.63
Field Service and Other
236.94168.34175.76172.95135.396.05
Revenue (Total)
1,3631,0791,1301,097688.37438.59

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
365.82123.57342.84133.79344.53301.67
Total Debt
56.2237.7541.7239.9735.5233.21
Net Cash (Debt)
309.685.82301.1393.82309.01268.46
Net Cash Growth
-14.75%-71.50%220.97%-69.64%15.10%3.04%
Net Cash Per Share
4.461.243.771.184.053.53

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
366.87258.42316.11340.28117.8863.76
Capital Expenditures
-42.91-38.81-39.18-43.98-28.29-13.94
Free Cash Flow
323.97219.61276.94296.389.5949.82
Free Cash Flow Growth
39.46%-20.70%-6.54%230.72%79.83%-58.09%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.23%37.02%38.63%37.04%35.22%27.69%
Operating Margin
18.65%23.21%25.63%24.10%25.39%17.20%
Pretax Margin
19.12%24.16%26.49%23.92%25.65%17.13%
Profit Margin
14.68%18.69%20.60%19.59%21.08%15.38%
FCF Margin
23.77%20.35%24.51%27.01%13.02%11.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6000.5400.5000.4600.4400.380
Dividend Per Share Growth
7.55%8.00%8.70%4.54%15.79%5.56%
Dividend Yield
0.83%1.69%1.21%1.59%0.37%1.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
60.7718.9521.0717.6727.9245.94
Forward PE
22.4716.2618.2014.1122.3631.60
P/FCF Ratio
17.9714.3314.3610.0234.1745.18
PS Ratio
4.272.923.522.714.455.13