Cactus, Inc. (WHD)
NYSE: WHD · Real-Time Price · USD
56.69
-0.24 (-0.42%)
Dec 20, 2024, 4:00 PM EST - Market closed
Cactus Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
Cash & Equivalents | 303.38 | 133.79 | 344.53 | 301.67 | 288.66 | 202.6 | Upgrade
|
Cash & Short-Term Investments | 303.38 | 133.79 | 344.53 | 301.67 | 288.66 | 202.6 | Upgrade
|
Cash Growth | 375.97% | -61.17% | 14.21% | 4.51% | 42.48% | 186.00% | Upgrade
|
Receivables | 196.87 | 205.38 | 138.27 | 89.21 | 44.07 | 87.87 | Upgrade
|
Inventory | 219.8 | 205.63 | 161.28 | 119.82 | 87.48 | 113.37 | Upgrade
|
Prepaid Expenses | 10.15 | 11.38 | 10.56 | 7.79 | 4.94 | 11.04 | Upgrade
|
Total Current Assets | 730.2 | 556.18 | 654.64 | 518.49 | 425.14 | 414.88 | Upgrade
|
Property, Plant & Equipment | 367.77 | 369 | 153.18 | 151.66 | 164.82 | 188.31 | Upgrade
|
Goodwill | 203.03 | 203.03 | 7.82 | 7.82 | 7.82 | 7.82 | Upgrade
|
Other Intangible Assets | 167.99 | 179.98 | - | - | - | - | Upgrade
|
Long-Term Deferred Tax Assets | 203.78 | 204.85 | 301.64 | 303.07 | 216.6 | 222.55 | Upgrade
|
Other Long-Term Assets | 8.96 | 9.53 | 1.61 | 1.04 | 1.21 | 1.4 | Upgrade
|
Total Assets | 1,682 | 1,523 | 1,119 | 982.08 | 815.59 | 834.96 | Upgrade
|
Accounts Payable | 74.9 | 71.84 | 47.78 | 42.82 | 20.16 | 40.96 | Upgrade
|
Accrued Expenses | 79.35 | 31.01 | 26.02 | 24.81 | 7.43 | 17.6 | Upgrade
|
Current Portion of Leases | 11.57 | 11.5 | 10.71 | 9.75 | 8.07 | 13.47 | Upgrade
|
Current Income Taxes Payable | - | 4.27 | 2.54 | 1.18 | 2.34 | 2.48 | Upgrade
|
Current Unearned Revenue | - | 8.11 | 1.45 | 1.76 | 1.07 | 1.37 | Upgrade
|
Other Current Liabilities | 25.49 | 48.94 | 28.15 | 12.25 | 9.84 | 15.25 | Upgrade
|
Total Current Liabilities | 191.3 | 175.66 | 116.65 | 92.57 | 48.92 | 91.13 | Upgrade
|
Long-Term Leases | 30.03 | 28.47 | 24.81 | 23.46 | 20.06 | 24.19 | Upgrade
|
Long-Term Deferred Tax Liabilities | 3.16 | 3.59 | 1.97 | 1.17 | 0.79 | 1.35 | Upgrade
|
Other Long-Term Liabilities | 244.95 | 250.07 | 265.03 | 269.84 | 195.06 | 201.9 | Upgrade
|
Total Liabilities | 469.44 | 457.79 | 408.45 | 387.05 | 264.82 | 318.57 | Upgrade
|
Common Stock | 0.67 | 0.65 | 0.61 | 0.59 | 0.48 | 0.47 | Upgrade
|
Additional Paid-In Capital | 488.61 | 465.01 | 310.53 | 289.6 | 202.08 | 194.46 | Upgrade
|
Retained Earnings | 514.48 | 400.68 | 261.76 | 178.45 | 150.09 | 132.99 | Upgrade
|
Comprehensive Income & Other | -0.74 | -0.83 | -0.98 | 0.01 | 0.33 | -0.45 | Upgrade
|
Total Common Equity | 1,003 | 865.52 | 571.92 | 468.64 | 352.97 | 327.47 | Upgrade
|
Minority Interest | 209.26 | 199.25 | 138.53 | 126.39 | 197.8 | 188.93 | Upgrade
|
Shareholders' Equity | 1,212 | 1,065 | 710.45 | 595.03 | 550.77 | 516.4 | Upgrade
|
Total Liabilities & Equity | 1,682 | 1,523 | 1,119 | 982.08 | 815.59 | 834.96 | Upgrade
|
Total Debt | 41.61 | 39.97 | 35.52 | 33.21 | 28.13 | 37.67 | Upgrade
|
Net Cash (Debt) | 261.77 | 93.82 | 309.01 | 268.46 | 260.53 | 164.94 | Upgrade
|
Net Cash Growth | 867.33% | -69.64% | 15.10% | 3.05% | 57.95% | 201.27% | Upgrade
|
Net Cash Per Share | 3.29 | 1.18 | 4.05 | 3.53 | 3.45 | 2.19 | Upgrade
|
Filing Date Shares Outstanding | 66.66 | 65.32 | 64.13 | 59.04 | 47.89 | 47.34 | Upgrade
|
Total Common Shares Outstanding | 66.66 | 65.41 | 60.9 | 59.04 | 47.71 | 47.16 | Upgrade
|
Working Capital | 538.9 | 380.52 | 537.99 | 425.91 | 376.23 | 323.76 | Upgrade
|
Book Value Per Share | 15.05 | 13.23 | 9.39 | 7.94 | 7.40 | 6.94 | Upgrade
|
Tangible Book Value | 632 | 482.52 | 564.09 | 460.82 | 345.15 | 319.64 | Upgrade
|
Tangible Book Value Per Share | 9.48 | 7.38 | 9.26 | 7.81 | 7.23 | 6.78 | Upgrade
|
Land | 16.44 | 16.44 | 5.3 | 3.2 | 3.2 | 3.2 | Upgrade
|
Buildings | 132.81 | 131.97 | 25.48 | 22.53 | 21.94 | 21.66 | Upgrade
|
Machinery | 404.96 | 389.72 | 285.84 | 242.89 | 235.05 | 221.65 | Upgrade
|
Construction In Progress | 28.88 | 22.78 | 13.95 | 13.03 | 15.49 | 14.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.