Cactus, Inc. (WHD)

Cactus Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,687	3,890	2,966	3,052	2,248	1,240
Market Cap Growth	31.17%	31.17%	-2.82%	35.77%	81.33%	-23.32%
Enterprise Value	3,386	3,838	3,128	2,897	2,101	1,192
Last Close Price	46.33	58.22	44.88	49.15	36.96	25.00
PE Ratio	16.70	20.98	17.53	27.70	45.32	35.99
Forward PE	15.57	18.20	14.11	22.36	31.60	61.03
PS Ratio	2.72	3.44	2.70	4.43	5.13	3.56
PB Ratio	2.95	3.08	2.79	4.30	3.78	2.25
P/TBV Ratio	5.53	5.53	6.15	5.41	4.88	3.59
P/FCF Ratio	13.31	14.05	10.01	34.06	45.12	10.43
P/OCF Ratio	11.66	12.31	8.72	25.89	35.25	8.65
PEG Ratio	2.14	2.64	1.51	0.39	0.44	-
EV/Sales Ratio	3.00	3.40	2.85	4.21	4.79	3.42
EV/EBITDA Ratio	9.24	10.48	9.09	13.87	18.81	10.60
EV/EBIT Ratio	11.07	12.54	11.20	16.58	27.86	16.57
EV/FCF Ratio	12.23	13.86	10.56	32.34	42.18	10.02
Debt / Equity Ratio	0.03	0.03	0.04	0.05	0.06	0.05
Debt / EBITDA Ratio	0.11	0.11	0.11	0.16	0.28	0.23
Debt / FCF Ratio	0.15	0.15	0.14	0.40	0.67	0.24
Asset Turnover	0.69	0.69	0.83	0.66	0.49	0.42
Inventory Turnover	3.21	3.21	3.77	3.17	3.06	2.36
Quick Ratio	2.99	2.99	1.93	4.14	4.22	6.80
Current Ratio	4.33	4.33	3.17	5.61	5.60	8.69
Return on Equity (ROE)	19.99%	19.99%	24.20%	22.23%	11.78%	11.10%
Return on Assets (ROA)	11.72%	11.72%	13.21%	10.40%	5.24%	5.45%
Return on Capital (ROIC)	15.86%	15.86%	18.86%	15.90%	7.81%	7.93%
Return on Capital Employed (ROCE)	19.60%	19.60%	20.70%	17.40%	8.50%	9.40%
Earnings Yield	5.03%	4.77%	5.70%	3.61%	2.21%	2.78%
FCF Yield	7.51%	7.12%	9.99%	2.94%	2.22%	9.59%
Dividend Yield	1.12%	0.86%	1.03%	0.90%	1.03%	1.44%
Payout Ratio	18.75%	18.17%	17.81%	24.25%	42.66%	49.76%
Buyback Yield / Dilution	-0.57%	-0.57%	-4.09%	-0.30%	-0.81%	-0.19%
Total Shareholder Return	0.55%	0.29%	-3.07%	0.59%	0.22%	1.25%

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q