Wilhelmina International, Inc. (WHLM)

Wilhelmina International Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	16.9	17.21	17.78	16.1	11.72	75.5
Revenue Growth (YoY)	-4.61%	-3.19%	10.42%	37.41%	-84.48%	-3.01%
Cost of Revenue	11.57	11.48	10.91	8.64	9.14	68.19
Gross Profit	5.33	5.73	6.87	7.46	2.58	7.31
Selling, General & Admin	4.56	4.8	4.26	3.87	4.5	5.45
Other Operating Expenses	0.2	0.21	0.19	1.43	2.05	6.04
Operating Expenses	4.76	5	4.45	5.3	6.55	11.48
Operating Income	0.57	0.73	2.42	2.16	-3.97	-4.17
Interest Expense / Income	0.01	0.01	0.01	0.05	0.09	0.12
Other Expense / Income	-0.07	0.03	-0.16	-3.23	-0.02	0.1
Pretax Income	0.63	0.69	2.58	5.34	-4.04	-4.39
Income Tax	0.27	0.26	-0.95	0.82	0.9	0.4
Net Income	0.37	0.43	3.53	4.52	-4.94	-4.79
Net Income Growth	-87.62%	-87.73%	-21.89%	-	-	-
Shares Outstanding (Basic)	5	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5	5
Shares Change	-	-	-	-0.02%	-0.50%	-2.70%
EPS (Basic)	0.07	0.08	0.68	0.88	-0.96	-0.92
EPS (Diluted)	0.07	0.08	0.68	0.88	-0.96	-0.92
EPS Growth	-87.72%	-88.24%	-22.73%	-	-	-
Free Cash Flow	0.43	0.54	2.25	5.52	-2.12	1.14
Free Cash Flow Per Share	0.08	0.10	0.44	1.07	-0.41	0.22
Gross Margin	31.55%	33.30%	38.66%	46.32%	21.98%	9.68%
Operating Margin	3.38%	4.23%	13.61%	13.40%	-33.87%	-5.53%
Profit Margin	2.16%	2.52%	19.85%	28.06%	-42.17%	-6.34%
Free Cash Flow Margin	2.52%	3.14%	12.66%	34.26%	-18.10%	1.51%
Effective Tax Rate	42.06%	37.34%	-37.05%	15.41%	-	-
EBITDA	0.84	0.91	2.78	6.25	-2.7	-3.08
EBITDA Margin	4.97%	5.26%	15.61%	38.80%	-23.08%	-4.08%
Depreciation & Amortization	0.2	0.21	0.19	0.86	1.25	1.19
EBIT	0.64	0.7	2.58	5.39	-3.95	-4.27
EBIT Margin	3.78%	4.06%	14.53%	33.49%	-33.73%	-5.65%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).