Wilhelmina International, Inc. (WHLM)
NASDAQ: WHLM · Real-Time Price · USD
4.130
+0.270 (6.99%)
At close: Dec 20, 2024, 4:00 PM
3.190
-0.940 (-22.76%)
After-hours: Dec 20, 2024, 6:20 PM EST
Wilhelmina International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 17.09 | 17.21 | 17.78 | 16.1 | 11.72 | 75.5 | Upgrade
|
| Revenue Growth (YoY) | -2.54% | -3.19% | 10.42% | 37.41% | -84.48% | -3.01% | Upgrade
|
| Cost of Revenue | - | - | - | - | - | 54.25 | Upgrade
|
| Gross Profit | 17.09 | 17.21 | 17.78 | 16.1 | 11.72 | 21.26 | Upgrade
|
| Selling, General & Admin | 16.23 | 16.28 | 15.17 | 12.51 | 13.64 | 19.39 | Upgrade
|
| Operating Expenses | 16.41 | 16.48 | 15.36 | 13.37 | 14.89 | 20.58 | Upgrade
|
| Operating Income | 0.69 | 0.73 | 2.42 | 2.73 | -3.17 | 0.67 | Upgrade
|
| Interest Expense | -0.01 | -0.01 | -0.01 | -0.05 | -0.09 | -0.12 | Upgrade
|
| Interest & Investment Income | 0.34 | 0.08 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.06 | -0.11 | 0.16 | -0.08 | 0.02 | -0.1 | Upgrade
|
| EBT Excluding Unusual Items | 0.95 | 0.69 | 2.58 | 2.6 | -3.24 | 0.46 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -0.8 | -4.85 | Upgrade
|
| Other Unusual Items | - | - | - | 2.74 | - | - | Upgrade
|
| Pretax Income | 0.95 | 0.69 | 2.58 | 5.34 | -4.04 | -4.39 | Upgrade
|
| Income Tax Expense | 0.37 | 0.26 | -0.95 | 0.82 | 0.9 | 0.4 | Upgrade
|
| Net Income | 0.58 | 0.43 | 3.53 | 4.52 | -4.94 | -4.79 | Upgrade
|
| Net Income to Common | 0.58 | 0.43 | 3.53 | 4.52 | -4.94 | -4.79 | Upgrade
|
| Net Income Growth | 18.72% | -87.73% | -21.89% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.02% | -0.50% | -2.70% | Upgrade
|
| EPS (Basic) | 0.11 | 0.08 | 0.68 | 0.88 | -0.96 | -0.92 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.08 | 0.68 | 0.88 | -0.96 | -0.92 | Upgrade
|
| EPS Growth | 22.22% | -88.24% | -22.38% | - | - | - | Upgrade
|
| Free Cash Flow | 1.69 | 0.54 | 2.25 | 5.52 | -2.12 | 1.14 | Upgrade
|
| Free Cash Flow Per Share | 0.33 | 0.10 | 0.44 | 1.07 | -0.41 | 0.22 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 28.15% | Upgrade
|
| Operating Margin | 4.02% | 4.23% | 13.61% | 16.97% | -27.04% | 0.89% | Upgrade
|
| Profit Margin | 3.38% | 2.52% | 19.85% | 28.06% | -42.17% | -6.34% | Upgrade
|
| Free Cash Flow Margin | 9.89% | 3.14% | 12.66% | 34.26% | -18.10% | 1.51% | Upgrade
|
| EBITDA | 0.87 | 0.94 | 2.61 | 3.59 | -1.92 | 1.87 | Upgrade
|
| EBITDA Margin | 5.07% | 5.44% | 14.69% | 22.28% | -16.39% | 2.47% | Upgrade
|
| D&A For EBITDA | 0.18 | 0.21 | 0.19 | 0.86 | 1.25 | 1.19 | Upgrade
|
| EBIT | 0.69 | 0.73 | 2.42 | 2.73 | -3.17 | 0.67 | Upgrade
|
| EBIT Margin | 4.02% | 4.23% | 13.61% | 16.97% | -27.04% | 0.89% | Upgrade
|
| Effective Tax Rate | 39.26% | 37.34% | - | 15.41% | - | - | Upgrade
|
| Revenue as Reported | 17.09 | 17.21 | 17.78 | 16.1 | 11.72 | 75.5 | Upgrade
|
| Advertising Expenses | - | 0.02 | 0.02 | 0.01 | 0.01 | 0.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.