Wilhelmina International, Inc. (WHLM)
NASDAQ: WHLM · Real-Time Price · USD
3.790
+0.180 (4.99%)
Nov 21, 2024, 10:35 AM EST - Market open

Wilhelmina International Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
17.0917.2117.7816.111.7275.5
Upgrade
Revenue Growth (YoY)
-2.54%-3.19%10.42%37.41%-84.48%-3.01%
Upgrade
Cost of Revenue
-----54.25
Upgrade
Gross Profit
17.0917.2117.7816.111.7221.26
Upgrade
Selling, General & Admin
16.2316.2815.1712.5113.6419.39
Upgrade
Operating Expenses
16.4116.4815.3613.3714.8920.58
Upgrade
Operating Income
0.690.732.422.73-3.170.67
Upgrade
Interest Expense
-0.01-0.01-0.01-0.05-0.09-0.12
Upgrade
Interest & Investment Income
0.340.08----
Upgrade
Currency Exchange Gain (Loss)
-0.06-0.110.16-0.080.02-0.1
Upgrade
EBT Excluding Unusual Items
0.950.692.582.6-3.240.46
Upgrade
Impairment of Goodwill
-----0.8-4.85
Upgrade
Other Unusual Items
---2.74--
Upgrade
Pretax Income
0.950.692.585.34-4.04-4.39
Upgrade
Income Tax Expense
0.370.26-0.950.820.90.4
Upgrade
Net Income
0.580.433.534.52-4.94-4.79
Upgrade
Net Income to Common
0.580.433.534.52-4.94-4.79
Upgrade
Net Income Growth
18.72%-87.73%-21.89%---
Upgrade
Shares Outstanding (Basic)
555555
Upgrade
Shares Outstanding (Diluted)
555555
Upgrade
Shares Change (YoY)
----0.02%-0.50%-2.70%
Upgrade
EPS (Basic)
0.110.080.680.88-0.96-0.92
Upgrade
EPS (Diluted)
0.110.080.680.88-0.96-0.92
Upgrade
EPS Growth
22.22%-88.24%-22.38%---
Upgrade
Free Cash Flow
1.690.542.255.52-2.121.14
Upgrade
Free Cash Flow Per Share
0.330.100.441.07-0.410.22
Upgrade
Gross Margin
100.00%100.00%100.00%100.00%100.00%28.15%
Upgrade
Operating Margin
4.02%4.23%13.61%16.97%-27.04%0.89%
Upgrade
Profit Margin
3.38%2.52%19.85%28.06%-42.17%-6.34%
Upgrade
Free Cash Flow Margin
9.89%3.14%12.66%34.26%-18.10%1.51%
Upgrade
EBITDA
0.870.942.613.59-1.921.87
Upgrade
EBITDA Margin
5.07%5.44%14.69%22.28%-16.39%2.47%
Upgrade
D&A For EBITDA
0.180.210.190.861.251.19
Upgrade
EBIT
0.690.732.422.73-3.170.67
Upgrade
EBIT Margin
4.02%4.23%13.61%16.97%-27.04%0.89%
Upgrade
Effective Tax Rate
39.26%37.34%-15.41%--
Upgrade
Revenue as Reported
17.0917.2117.7816.111.7275.5
Upgrade
Advertising Expenses
-0.020.020.010.010.04
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.