Whitehawk Therapeutics, Inc. (WHWK)
NASDAQ: WHWK · Real-Time Price · USD
4.090
+0.020 (0.49%)
At close: Sep 15, 2026, 4:00 PM EDT
4.090
0.00 (0.00%)
After-hours: Sep 15, 2026, 4:10 PM EDT
Whitehawk Therapeutics Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -16.64 | -22.19 | -23.25 | -17.75 | -52.62 | 73.02 | -18.27 | -12.55 | -14.58 | -18.29 | -16.27 | -16.3 | -17.97 | -15.22 | -13.91 | -14.47 | -18.27 | -13.86 | -15.99 | -87.09 |
Depreciation & Amortization | 0 | 0 | 0 | 0.01 | 0.02 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.01 | 0.03 | 0.07 | 0.07 | 0.03 |
Loss (Gain) From Sale of Assets | - | - | - | 0.18 | - | -87.44 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.72 | - | - | 74.16 |
Loss (Gain) From Sale of Investments | -0.36 | -0.35 | -0.83 | -0.72 | 0 | 0.02 | -0.18 | -0.31 | -0.39 | -0.42 | -0.49 | -0.59 | -0.86 | -1.2 | -1.07 | -0.15 | - | - | - | - |
Stock-Based Compensation | 1.52 | 2.19 | 2.39 | 2.72 | 3.09 | 1.68 | 1.85 | 2.56 | 2.84 | 3.59 | 3.11 | 3.05 | 3.05 | 2.74 | 2.87 | 2.76 | 2.24 | 1.78 | 1.38 | 0.65 |
Other Operating Activities | - | - | - | - | - | 0.07 | 0.08 | 0.1 | 0.12 | 0.17 | 0.12 | 0.12 | 0.12 | 0.17 | 0.11 | -0 | 0.15 | 0.12 | 0.12 | -0.2 |
Change in Accounts Receivable | - | - | - | - | - | -1 | 0.64 | -0.62 | -0.99 | 0.56 | 0.23 | -2.04 | 1.89 | -3.7 | 0.4 | -0.2 | 0.65 | -2.71 | - | - |
Change in Inventory | - | - | - | - | - | 0.17 | 0.16 | 0.63 | -0.16 | 0.49 | -2.23 | 0.32 | 0.58 | -1.94 | -1.13 | -0.01 | -0.53 | -0.2 | - | - |
Change in Accounts Payable | 0.03 | -3.49 | 4.67 | 0.99 | -2.71 | 0.98 | 0.59 | -6.1 | 2.5 | -6.76 | 4.82 | 1.72 | -5.13 | -1.54 | 1.3 | 5.03 | 1.02 | -4.13 | 3.43 | 3.64 |
Change in Other Net Operating Assets | 0.92 | 1.63 | -0.21 | -0.8 | -0.74 | 0.59 | 0.04 | 0.56 | 1.46 | 0.97 | 1.02 | 1.73 | 1.52 | -0.65 | 0.07 | -1.16 | 0.28 | -0.5 | -1.44 | -8.55 |
Operating Cash Flow | -14.53 | -22.21 | -17.23 | -15.38 | -52.96 | -11.86 | -15.05 | -15.69 | -9.16 | -19.65 | -9.64 | -11.95 | -16.76 | -21.31 | -11.31 | -8.2 | -10.72 | -19.42 | -12.43 | -17.37 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | - | - | - | - | -0 | -0.55 | -0.19 | -0.19 | -0.54 | -0.74 | -0.82 | -1.1 | -0.69 | -1.37 | -0.08 | -0.1 | -0.24 | -0.02 | -0.05 | - |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25.36 |
Divestitures | - | - | - | -0.07 | - | 101.36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | -16.87 | 19.43 | 16.85 | -91.56 | -28.83 | 14.69 | 13.32 | 5.27 | -3.03 | 11.29 | 4.47 | 13.77 | 51.25 | 17.7 | -84.3 | -48.14 | - | - | - | - |
Investing Cash Flow | -16.87 | 19.43 | 16.85 | -91.63 | -28.83 | 115.5 | 13.13 | 5.09 | -3.57 | 10.56 | 3.65 | 12.67 | 50.56 | 16.33 | -84.38 | -48.24 | -0.24 | -0.02 | -0.05 | 25.36 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Issuance of Common Stock | 87.58 | - | 0.03 | - | 0.03 | 100.02 | 0.05 | - | 0.09 | - | 0.11 | 0 | 0.36 | 0.01 | 0.33 | 72.52 | 0.14 | 0.3 | 0.09 | 155.75 |
Preferred Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -4.41 |
Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -4.41 |
Other Financing Activities | -5.74 | - | - | - | -0.88 | -4.82 | 0 | - | -0.01 | -0.01 | -0.03 | -0.08 | -0.05 | - | -0.44 | - | -0.22 | - | - | -9.62 |
Financing Cash Flow | 81.84 | - | 0.03 | - | -0.85 | 95.2 | 0.05 | - | 0.09 | -0.01 | 0.08 | -0.08 | 0.31 | 0.01 | -0.11 | 72.52 | -0.09 | 0.3 | 0.09 | 141.72 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | 50.44 | -2.78 | -0.36 | -107.01 | -82.63 | 198.84 | -1.87 | -10.6 | -12.64 | -9.11 | -5.92 | 0.64 | 34.12 | -4.97 | -95.8 | 16.08 | -11.05 | -19.14 | -12.39 | 149.7 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -14.53 | -22.21 | -17.23 | -15.38 | -52.96 | -12.42 | -15.24 | -15.88 | -9.7 | -20.39 | -10.46 | -13.05 | -17.45 | -22.68 | -11.39 | -8.3 | -10.96 | -19.44 | -12.47 | -17.37 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | - | - | - | - | - | -173.76% | -210.51% | -220.12% | -156.95% | -380.94% | -165.35% | -218.98% | -281.31% | -386.55% | -217.87% | -195.45% | -318.91% | -842.57% | -1247.40% | - |
Free Cash Flow Per Share | -0.17 | -0.32 | -0.25 | -0.22 | -0.77 | -0.31 | -0.56 | -0.59 | -0.36 | -0.76 | -0.39 | -0.48 | -0.65 | -0.84 | -0.42 | -0.39 | -0.52 | -0.93 | -0.60 | -1.83 |
Levered Free Cash Flow | -9.71 | -15.16 | -9.37 | -9.37 | -34.55 | -0.36 | -8.17 | -10.88 | -5.24 | -14.4 | -5.09 | -5.2 | -10.88 | -16.53 | -6.56 | -2.78 | -6.06 | -14.12 | -6.57 | -20.14 |
Unlevered Free Cash Flow | -9.71 | -15.16 | -9.37 | -9.37 | -34.55 | -0.36 | -8.17 | -10.86 | -5.21 | -14.37 | -5.06 | -5.16 | -10.85 | -16.49 | -6.52 | -2.74 | -6.03 | -14.08 | -6.53 | -20.04 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | - | - | - | - | 0.04 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | - | - |
Cash Income Tax Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.01 | - | - | - |
Change in Working Capital | 0.95 | -1.86 | 4.46 | 0.19 | -3.45 | 0.73 | 1.43 | -5.53 | 2.81 | -4.75 | 3.84 | 1.73 | -1.14 | -7.84 | 0.64 | 3.66 | 1.42 | -7.54 | 1.99 | -4.92 |