Whitehawk Therapeutics, Inc. (WHWK)
NASDAQ: WHWK · Real-Time Price · USD
4.510
-0.110 (-2.38%)
Aug 31, 2026, 2:20 PM EDT - Market open
Whitehawk Therapeutics Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -79.83 | -115.81 | -20.6 | -15.62 | -10.42 | 27.61 | -63.69 | -61.69 | -65.44 | -68.83 | -65.77 | -63.41 | -61.58 | -61.88 | -60.51 | -62.59 | -135.2 | -118.47 | -110.09 | -86.08 |
Depreciation & Amortization | 0.01 | 0.02 | 0.08 | 0.13 | 0.17 | 0.2 | 0.19 | 0.19 | 0.19 | 0.18 | 0.17 | 0.17 | 0.14 | 0.12 | 0.16 | 0.19 | 0.2 | 0.18 | 0.11 | 0.04 |
Loss (Gain) From Sale of Assets | 0.18 | 0.18 | -87.27 | -87.27 | -87.44 | -87.44 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.72 | 3.72 | 3.72 | 77.88 | 74.16 | 74.16 | 74.16 |
Loss (Gain) From Sale of Investments | -2.25 | -1.89 | -1.53 | -0.88 | -0.47 | -0.86 | -1.3 | -1.6 | -1.88 | -2.36 | -3.14 | -3.72 | -3.28 | -2.42 | -1.22 | -0.15 | - | - | - | - |
Stock-Based Compensation | 8.82 | 10.39 | 9.87 | 9.34 | 9.18 | 8.93 | 10.84 | 12.1 | 12.59 | 12.8 | 11.95 | 11.71 | 11.42 | 10.6 | 9.64 | 8.16 | 6.05 | 3.85 | 2.11 | 0.76 |
Other Operating Activities | - | - | 0.07 | 0.15 | 0.25 | 0.36 | 0.46 | 0.5 | 0.52 | 0.52 | 0.52 | 0.52 | 0.4 | 0.43 | 0.38 | 0.39 | 0.19 | -2.25 | -0.95 | -0.64 |
Change in Accounts Receivable | - | - | -1 | -0.36 | -0.98 | -1.97 | -0.42 | -0.82 | -2.24 | 0.63 | -3.63 | -3.46 | -1.61 | -2.86 | -1.86 | -2.26 | -2.06 | -2.59 | 14.15 | 0.23 |
Change in Inventory | - | - | 0.17 | 0.33 | 0.96 | 0.8 | 1.12 | -1.27 | -1.58 | -0.83 | -3.27 | -2.17 | -2.5 | -3.6 | -1.86 | -0.73 | -0.73 | -0.2 | - | - |
Change in Accounts Payable | 2.19 | -0.55 | 3.92 | -0.16 | -7.24 | -2.03 | -9.77 | -5.55 | 2.27 | -5.35 | -0.13 | -3.64 | -0.34 | 5.81 | 3.22 | 5.35 | 3.96 | 3.57 | 8.29 | 4.33 |
Change in Other Net Operating Assets | 1.54 | -0.12 | -1.16 | -0.91 | 0.45 | 2.65 | 3.02 | 4.01 | 5.18 | 5.23 | 3.62 | 2.66 | -0.23 | -1.47 | -1.32 | -2.83 | -10.22 | -10.64 | -10.19 | -6.06 |
Operating Cash Flow | -69.35 | -107.78 | -97.43 | -95.25 | -95.56 | -51.76 | -59.55 | -54.14 | -50.41 | -58.01 | -59.66 | -61.33 | -57.57 | -51.54 | -49.64 | -50.76 | -59.94 | -52.4 | -22.42 | -13.27 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | - | -0 | -0.55 | -0.74 | -0.93 | -1.47 | -1.65 | -2.28 | -3.19 | -3.34 | -3.97 | -3.23 | -2.24 | -1.79 | -0.44 | -0.41 | -0.31 | -0.07 | -0.05 | - |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25.36 | 25.2 | 25.2 | 25.2 |
Divestitures | -0.07 | -0.07 | 101.29 | 101.29 | 101.36 | 101.36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | -72.15 | -84.11 | -88.84 | -92.37 | 4.46 | 30.26 | 26.86 | 18 | 26.49 | 80.77 | 87.18 | -1.59 | -63.49 | -114.74 | -132.44 | -48.14 | - | - | - | - |
Investing Cash Flow | -72.22 | -84.18 | 11.89 | 8.18 | 104.89 | 130.15 | 25.2 | 15.72 | 23.3 | 77.43 | 83.21 | -4.82 | -65.73 | -116.53 | -132.89 | -48.55 | 25.05 | 25.13 | 25.15 | 25.2 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Issuance of Common Stock | 87.61 | 0.05 | 100.08 | 100.1 | 100.1 | 100.17 | 0.15 | 0.21 | 0.21 | 0.48 | 0.49 | 0.7 | 73.22 | 72.99 | 73.28 | 73.04 | 156.27 | 156.13 | 155.83 | 155.75 |
Preferred Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -4.41 | -4.41 | -4.41 | -4.41 |
Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -4.41 | -4.41 | -4.41 | -4.41 |
Other Financing Activities | -5.74 | -0.88 | -5.7 | -5.7 | -5.7 | -4.83 | -0.02 | -0.05 | -0.13 | -0.17 | -0.16 | -0.56 | -0.49 | -0.66 | -0.66 | -0.22 | -9.84 | -9.62 | -9.62 | -9.62 |
Financing Cash Flow | 81.87 | -0.83 | 94.38 | 94.4 | 94.4 | 95.34 | 0.13 | 0.16 | 0.08 | 0.31 | 0.33 | 0.14 | 72.73 | 72.33 | 72.62 | 72.82 | 142.02 | 142.1 | 141.8 | 141.72 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | -59.7 | -192.78 | 8.83 | 7.33 | 103.73 | 173.73 | -34.22 | -38.27 | -27.02 | 19.73 | 23.87 | -66.01 | -50.58 | -95.74 | -109.91 | -26.5 | 107.13 | 114.83 | 144.53 | 153.65 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -69.35 | -107.78 | -97.99 | -95.99 | -96.49 | -53.23 | -61.2 | -56.43 | -53.6 | -61.35 | -63.64 | -64.56 | -59.81 | -53.33 | -50.08 | -51.17 | -60.25 | -52.47 | -22.47 | -13.27 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | - | - | -1371.38% | -667.34% | -446.78% | -191.64% | -235.55% | -225.07% | -225.04% | -257.33% | -261.29% | -277.63% | -277.66% | -284.01% | -329.15% | -465.65% | -893.33% | -1586.63% | -2006.16% | -93.00% |
Free Cash Flow Per Share | -0.95 | -1.56 | -1.58 | -1.87 | -2.37 | -1.76 | -2.26 | -2.09 | -1.99 | -2.28 | -2.36 | -2.40 | -2.35 | -2.22 | -2.23 | -2.43 | -3.32 | -3.88 | -2.52 | -3.08 |
Levered Free Cash Flow | -43.61 | -68.45 | -53.65 | -52.45 | -53.96 | -24.65 | -38.69 | -35.62 | -29.94 | -35.58 | -37.7 | -39.17 | -36.75 | -31.93 | -29.52 | -29.53 | -46.89 | -41.37 | -15.23 | - |
Unlevered Free Cash Flow | -43.61 | -68.45 | -53.65 | -52.45 | -53.94 | -24.59 | -38.6 | -35.49 | -29.79 | -35.43 | -37.56 | -39.02 | -36.6 | -31.78 | -29.38 | -29.39 | -46.69 | -41.06 | -14.81 | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | - | 0.04 | 0.1 | 0.15 | 0.21 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.17 | 0.12 | 0.06 | - | - |
Cash Income Tax Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.01 | 0.01 | - | - | - |
Change in Working Capital | 3.73 | -0.66 | 1.93 | -1.1 | -6.82 | -0.56 | -6.05 | -3.63 | 3.63 | -0.32 | -3.4 | -6.6 | -4.67 | -2.12 | -1.82 | -0.47 | -9.05 | -9.86 | 12.25 | -1.51 |