Winmark Corporation (WINA)
NASDAQ: WINA · Real-Time Price · USD
346.51
+4.60 (1.35%)
Jul 28, 2026, 4:00 PM EDT - Market closed

Winmark Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
86.5386.0681.2983.2481.4178.22
Revenue Growth
3.77%5.86%-2.35%2.25%4.08%18.40%
Gross Profit
83.6582.9577.8778.3876.7173.43
Operating Income
53.9454.5952.9353.2853.6151.34
Net Income
40.7541.6539.9540.1839.4239.92
Earnings Per Share
11.0211.3010.8911.0410.9710.48
EPS Growth
-1.87%3.77%-1.36%0.64%4.68%35.75%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Royalties
79.376.3572.270.2367.1560.78
Leasing Income
-2.631.814.776.9411.15
Merchandise Sales
3.053.283.64.763.923.1
Franchise Fees
1.621.531.551.511.581.5
Other Franchising
2.292.262.131.971.831.69
Revenue (Total)
86.5386.0681.2983.2481.4178.22

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
25.9810.4612.3313.3913.6811.44
Total Debt
62.0362.3863.0472.7877.5752.42
Net Cash (Debt)
-36.04-51.91-50.71-59.4-63.89-40.98
Net Cash Growth
------
Net Cash Per Share
-9.74-14.09-13.83-16.32-17.78-10.76

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
43.3844.942.1643.9943.7948.35
Capital Expenditures
-0.14-0.19-0.19-0.38-0.14-0.07
Free Cash Flow
43.2444.741.9643.6143.6548.27
Free Cash Flow Growth
-3.02%6.53%-3.78%-0.09%-9.57%11.80%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
96.66%96.39%95.80%94.16%94.23%93.87%
Operating Margin
62.33%63.44%65.11%64.01%65.85%65.63%
Pretax Margin
60.50%61.75%63.01%61.70%62.38%63.76%
Profit Margin
47.09%48.40%49.15%48.27%48.43%51.04%
FCF Margin
49.97%51.95%51.62%52.39%53.62%61.72%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
14.0803.7803.5003.1002.5501.600
Dividend Per Share Growth
24.42%8.00%12.90%21.57%59.38%100.00%
Dividend Yield
4.06%3.37%2.79%3.01%2.34%3.73%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
31.4736.3036.3837.8221.5023.08
Forward PE
29.0534.1633.4920.1120.1120.11
P/FCF Ratio
28.7932.7833.4233.4818.6918.22
PS Ratio
14.3817.0317.2517.5410.0211.24