Winmark Corporation (WINA)
NASDAQ: WINA · Real-Time Price · USD
279.71
-6.26 (-2.19%)
Oct 23, 2026, 4:00 PM EDT - Market closed

Winmark Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
91.7986.0681.2983.2481.4178.22
Revenue Growth
8.61%5.86%-2.35%2.25%4.08%18.40%
Gross Profit
84.882.9577.8778.3876.7173.43
Operating Income
54.854.5952.9353.2853.6151.34
Net Income
41.4341.6539.9540.1839.4239.92
Earnings Per Share
11.2011.3010.8911.0410.9710.48
EPS Growth
-0.09%3.77%-1.36%0.64%4.68%35.75%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Royalties
80.0976.3572.270.2367.1560.78
Merchandise Sales
3.393.283.64.763.923.1
Franchise Fees
1.531.531.551.511.581.5
Other Franchising
2.722.262.131.971.831.69
Leasing Income
-2.631.814.776.9411.15
Revenue (Total)
91.7986.0681.2983.2481.4178.22

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
27.9610.312.1913.3613.6211.41
Total Debt
62.5763.0763.6873.3777.5752.42
Net Cash (Debt)
-34.6-52.78-51.49-60.01-63.96-41.01
Net Cash Growth
------
Net Cash Per Share
-9.36-14.32-14.04-16.48-17.80-10.76

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
44.0744.942.1643.9943.7948.35
Capital Expenditures
-0.3-0.19-0.19-0.38-0.14-0.28
Free Cash Flow
43.7844.741.9643.6143.6548.06
Free Cash Flow Growth
-1.98%6.53%-3.78%-0.09%-9.18%23.04%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
92.38%96.39%95.80%94.16%94.23%93.88%
Operating Margin
59.70%63.44%65.11%64.01%65.85%65.63%
Pretax Margin
57.90%61.75%63.01%61.70%62.38%63.76%
Profit Margin
45.13%48.40%49.15%48.27%48.43%51.04%
FCF Margin
47.69%51.95%51.62%52.39%53.62%61.45%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
8.0803.7803.5003.1002.5501.600
Dividend Per Share Growth
-41.80%8.00%12.90%21.57%59.38%100.00%
Dividend Yield
2.89%0.92%0.89%0.74%1.09%0.66%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
24.9735.0834.9136.2420.5621.97
Forward PE
25.1434.1633.4920.1120.1120.11
P/FCF Ratio
22.7432.6933.2433.3918.5718.25
PS Ratio
10.8516.9817.1617.499.9611.21