Wingstop Inc. (WING)
NASDAQ: WING · Real-Time Price · USD
159.26
-7.47 (-4.48%)
At close: Nov 12, 2026, 4:00 PM EST
162.44
+3.18 (2.00%)
After-hours: Nov 12, 2026, 7:30 PM EST
Wingstop Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 26, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
| 730.11 | 696.85 | 625.81 | 460.06 | 357.52 | 282.5 | |
Revenue Growth | 6.90% | 11.35% | 36.03% | 28.68% | 26.55% | 13.54% |
Cost of Revenue | 369.62 | 357.6 | 324.94 | 237.23 | 186.46 | 141.41 |
Gross Profit | 360.49 | 339.25 | 300.87 | 222.83 | 171.06 | 141.1 |
Selling, General & Admin | 126.49 | 122.02 | 114.77 | 96.9 | 67.06 | 62.9 |
Operating Expenses | 155.93 | 147.09 | 134.26 | 110.14 | 77.96 | 70.84 |
Operating Income | 204.56 | 192.16 | 166.61 | 112.69 | 93.1 | 70.26 |
Interest Expense | -39.39 | -35.78 | -21.29 | -18.23 | -21.23 | -14.98 |
Interest & Investment Income | - | 93.68 | 2.87 | - | - | - |
Other Non Operating Income (Expenses) | - | - | - | - | -0.57 | 0.14 |
EBT Excluding Unusual Items | 165.17 | 250.06 | 148.18 | 94.46 | 71.29 | 55.41 |
Gain (Loss) on Sale of Investments | -0.33 | - | - | -0.06 | - | - |
Gain (Loss) on Sale of Assets | - | -6.54 | 1.04 | -0.1 | -1.16 | 3.5 |
Other Unusual Items | -1.99 | -6.34 | -2.03 | - | -0.81 | - |
Pretax Income | 162.85 | 237.19 | 147.19 | 94.31 | 69.32 | 58.91 |
Income Tax Expense | 45.81 | 62.92 | 38.47 | 24.14 | 16.37 | 16.25 |
Net Income | 117.04 | 174.27 | 108.72 | 70.18 | 52.95 | 42.66 |
Net Income to Common | 117.04 | 174.27 | 108.72 | 70.18 | 52.95 | 42.66 |
Net Income Growth | -32.84% | 60.29% | 54.92% | 32.54% | 24.12% | 83.03% |
Shares Outstanding (Basic) | 27 | 28 | 29 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 27 | 28 | 29 | 30 | 30 | 30 |
Shares Change | -3.46% | -4.46% | -1.58% | -0.36% | 0.06% | 0.47% |
EPS (Basic) | 4.27 | 6.23 | 3.72 | 2.36 | 1.77 | 1.43 |
EPS (Diluted) | 4.26 | 6.21 | 3.70 | 2.35 | 1.77 | 1.42 |
EPS Growth | -30.58% | 67.84% | 57.45% | 32.77% | 24.65% | 82.05% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 26, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
Free Cash Flow | 116.58 | 105.62 | 105.68 | 80.77 | 52.3 | 20.86 |
Free Cash Flow Per Share | 4.25 | 3.76 | 3.60 | 2.71 | 1.75 | 0.70 |
Dividend Per Share | 1.230 | 1.140 | 0.980 | 0.820 | 0.720 | 0.620 |
Dividend Growth | 10.81% | 16.33% | 19.51% | 13.89% | 16.13% | 24.00% |
Gross Margin | 49.38% | 48.68% | 48.08% | 48.44% | 47.84% | 49.95% |
Operating Margin | 28.02% | 27.58% | 26.62% | 24.50% | 26.04% | 24.87% |
Profit Margin | 16.03% | 25.01% | 17.37% | 15.25% | 14.81% | 15.10% |
Free Cash Flow Margin | 15.97% | 15.16% | 16.89% | 17.56% | 14.63% | 7.38% |
EBITDA | 234 | 217.23 | 186.1 | 125.93 | 104 | 78.2 |
EBITDA Margin | 32.05% | 31.17% | 29.74% | 27.37% | 29.09% | 27.68% |
D&A For EBITDA | 29.45 | 25.07 | 19.49 | 13.24 | 10.9 | 7.94 |
EBIT | 204.56 | 192.16 | 166.61 | 112.69 | 93.1 | 70.26 |
EBIT Margin | 28.02% | 27.58% | 26.62% | 24.50% | 26.04% | 24.87% |
Effective Tax Rate | 28.13% | 26.53% | 26.14% | 25.59% | 23.61% | 27.58% |
Revenue as Reported | 730.11 | 696.85 | 625.81 | 460.06 | 357.52 | 282.5 |