Wingstop Inc. (WING)
NASDAQ: WING · Real-Time Price · USD
129.49
-4.85 (-3.61%)
At close: Jul 31, 2026, 4:00 PM EDT
127.99
-1.50 (-1.16%)
Pre-market: Aug 3, 2026, 6:23 AM EDT
Wingstop Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
| 720.72 | 696.85 | 625.81 | 460.06 | 357.52 | 282.5 | |
Revenue Growth | 7.61% | 11.35% | 36.03% | 28.68% | 26.55% | 13.54% |
Cost of Revenue | 98.6 | 96.06 | 91.63 | 70.65 | 63.4 | 57.42 |
Gross Profit | 622.12 | 600.8 | 534.18 | 389.41 | 294.13 | 225.09 |
Selling, General & Admin | 394.61 | 389.9 | 350.11 | 263.48 | 190.13 | 146.88 |
Depreciation & Amortization Expenses | 26.67 | 25.07 | 19.49 | 13.24 | 10.9 | 7.94 |
Other Operating Expenses | - | 6.54 | -1.04 | 0.1 | 1.16 | -3.5 |
Total Operating Expenses | 421.28 | 421.5 | 368.56 | 276.82 | 202.19 | 151.33 |
Operating Income | 200.84 | 179.29 | 165.62 | 112.59 | 91.93 | 73.76 |
Interest Income | -0.24 | - | - | - | - | - |
Interest Expense | -37.98 | -35.78 | -21.29 | -18.23 | -21.23 | -14.98 |
Other Non-Operating Income (Expense) | - | 93.68 | 2.87 | -0.06 | -1.39 | 0.14 |
Total Non-Operating Income (Expense) | -38.22 | 57.9 | -18.43 | -18.28 | -22.62 | -14.85 |
Pretax Income | 162.46 | 237.19 | 147.19 | 94.31 | 69.32 | 58.91 |
Provision for Income Taxes | 46.05 | 62.92 | 38.47 | 24.14 | 16.37 | 16.25 |
Net Income | 116.41 | 174.27 | 108.72 | 70.18 | 52.95 | 42.66 |
Net Income to Common | 116.41 | 174.27 | 108.72 | 70.18 | 52.95 | 42.66 |
Net Income Growth | -32.13% | 60.29% | 54.92% | 32.54% | 24.12% | 83.03% |
Shares Outstanding (Basic) | 28 | 28 | 29 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 28 | 28 | 29 | 30 | 30 | 30 |
Shares Change | -3.90% | -4.46% | -1.58% | -0.36% | 0.06% | 0.47% |
EPS (Basic) | 4.23 | 6.23 | 3.72 | 2.36 | 1.77 | 1.43 |
EPS (Diluted) | 4.21 | 6.21 | 3.70 | 2.35 | 1.77 | 1.42 |
EPS Growth | -29.83% | 67.84% | 57.45% | 32.77% | 24.65% | 82.05% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
Free Cash Flow | 128.49 | 105.62 | 105.68 | 80.77 | 52.3 | 20.86 |
Free Cash Flow Growth | 130.28% | -0.05% | 30.84% | 54.44% | 150.75% | -64.93% |
Free Cash Flow Per Share | 4.65 | 3.76 | 3.60 | 2.71 | 1.75 | 0.70 |
Dividends Per Share | 1.200 | 1.140 | 0.980 | 0.820 | 0.720 | 0.620 |
Dividend Growth | 11.11% | 16.33% | 19.51% | 13.89% | 16.13% | 24.00% |
Gross Margin | 86.32% | 86.22% | 85.36% | 84.64% | 82.27% | 79.68% |
Operating Margin | 27.87% | 25.73% | 26.46% | 24.47% | 25.71% | 26.11% |
Profit Margin | 16.15% | 25.01% | 17.37% | 15.25% | 14.81% | 15.10% |
FCF Margin | 17.83% | 15.16% | 16.89% | 17.56% | 14.63% | 7.38% |
EBITDA | 227.51 | 204.36 | 185.11 | 125.83 | 102.83 | 81.7 |
EBITDA Margin | 31.57% | 29.33% | 29.58% | 27.35% | 28.76% | 28.92% |
EBIT | 200.84 | 179.29 | 165.62 | 112.59 | 91.93 | 73.76 |
EBIT Margin | 27.87% | 25.73% | 26.46% | 24.47% | 25.71% | 26.11% |
Effective Tax Rate | 28.34% | 26.53% | 26.14% | 25.59% | 23.61% | 27.58% |