| 316.88 | 660.94 | 609.62 | 244.69 | 451.36 |
| 869.36 | 446.21 | 355.4 | 832.45 | 875.01 |
Cash & Short-Term Investments | 1,186 | 1,107 | 965.02 | 1,077 | 1,326 |
| 7.14% | 14.73% | -10.41% | -18.79% | 27.92% |
| 41.53 | 44.67 | 57.39 | 42.09 | 30.37 |
| 96.25 | 128.58 | 47.79 | 28.52 | 32.88 |
| 1,324 | 1,280 | 1,070 | 1,148 | 1,390 |
Net Property, Plant & Equipment | 512.68 | 528.02 | 557.49 | 309.35 | 151.53 |
| 31.81 | 22.14 | 28.01 | 33.96 | 40.25 |
| 135.02 | 49.33 | 49.33 | 49.33 | 49.3 |
| 479.05 | 6.14 | 64.81 | 194.96 | 387.34 |
| 128.4 | 27.02 | 34.3 | 23.03 | 41.55 |
|
| 74.81 | 47.08 | 38.31 | 96.07 | 114.58 |
| 110.53 | 143.13 | 56.58 | 86.11 | 83.25 |
Current Portion of Long-Term Debt | - | 572.88 | - | 361.62 | - |
Current Portion of Leases | 43.26 | 27.91 | 24.98 | 29.27 | 29.2 |
| 737.35 | 661.17 | 592.61 | 529.21 | 484.45 |
Other Current Liabilities | 146.72 | 63.25 | 76.56 | 88.19 | 62.82 |
Total Current Liabilities | 1,113 | 1,515 | 789.03 | 1,190 | 774.3 |
| 1,126 | - | 569.71 | 566.57 | 922.97 |
| 417.58 | 369.16 | 401.83 | 172.98 | 81.76 |
Other Long-Term Liabilities | 320.97 | 107.26 | 98.25 | 91.63 | 135.04 |
Total Long-Term Liabilities | 1,864 | 476.42 | 1,070 | 831.14 | 1,140 |
|
| 0.1 | 0.11 | 0.11 | 0.11 | 0.11 |
| -1,600 | -1,025 | -558.88 | -431.86 | -200 |
Additional Paid-in Capital | 2,067 | 1,841 | 1,540 | 1,275 | 994.8 |
Accumulated Other Comprehensive Income | 17.54 | 7.24 | - | -33.46 | -1.06 |
| -850.9 | -901.54 | - | - | - |
| -366 | -78.79 | 981.19 | 809.76 | 793.85 |
Total Liabilities & Equity | 5,222 | 3,826 | 1,804 | 1,758 | 4,120 |
| 1,587 | 969.95 | 996.52 | 1,130 | 1,034 |
| -400.37 | 137.2 | -31.5 | -53.31 | 292.43 |
| - | - | - | - | 176.18% |
| -6.94 | 2.29 | -0.54 | -0.92 | 5.13 |
| -366 | -78.79 | 981.19 | 809.76 | 793.85 |
| -6.34 | -1.31 | 16.80 | 13.96 | 13.93 |
| -532.83 | -150.26 | 903.85 | 726.47 | 704.31 |
Tangible Book Value Per Share | -9.23 | -2.51 | 15.48 | 12.53 | 12.36 |