| 1,341 | 311.36 | 660.94 | 609.62 | 244.69 | 451.36 |
| 681.69 | 869.14 | 445.44 | 353.27 | 818.78 | 868.2 |
Cash & Short-Term Investments | 2,022 | 1,181 | 1,106 | 962.89 | 1,063 | 1,320 |
| 89.02% | 6.70% | 14.90% | -9.46% | -19.41% | 27.38% |
| 48.23 | 41.53 | 44.67 | 57.39 | 42.09 | 30.37 |
| 84.95 | 101.99 | 129.35 | 49.92 | 42.19 | 39.89 |
| 2,156 | 1,324 | 1,280 | 1,070 | 1,148 | 1,390 |
Net Property, Plant & Equipment | 504.25 | 512.68 | 528.02 | 557.49 | 309.35 | 151.53 |
| 29.79 | 31.81 | 22.14 | 28.01 | 33.96 | 40.25 |
| 135.02 | 135.02 | 49.33 | 49.33 | 49.33 | 49.3 |
| 4.33 | 479.05 | 6.14 | 64.81 | 194.96 | 387.34 |
| 152.27 | 128.4 | 27.02 | 34.3 | 23.03 | 41.55 |
|
| 118.3 | 74.81 | 47.08 | 38.31 | 96.07 | 114.58 |
| 317.78 | 257.24 | 206.38 | 133.14 | 174.31 | 146.07 |
Current Portion of Long-Term Debt | - | - | 572.88 | - | 361.62 | - |
Current Portion of Leases | 43.19 | 43.26 | 27.91 | 24.98 | 29.27 | 29.2 |
| 778.61 | 737.35 | 661.17 | 592.61 | 529.21 | 484.45 |
Total Current Liabilities | 1,258 | 1,113 | 1,515 | 789.03 | 1,190 | 774.3 |
| 1,127 | 1,126 | - | 569.71 | 566.57 | 922.97 |
| 416.37 | 417.58 | 369.16 | 401.63 | 172.98 | 81.76 |
Other Long-Term Liabilities | 282.33 | 320.97 | 107.26 | 98.25 | 91.59 | 135.04 |
Total Long-Term Liabilities | 1,826 | 1,864 | 476.42 | 1,070 | 831.14 | 1,140 |
|
| 0.12 | 0.1 | 0.11 | 0.11 | 0.11 | 0.11 |
| -1,600 | -1,600 | -1,025 | -558.88 | -431.86 | -200 |
Additional Paid-in Capital | 2,403 | 2,067 | 1,841 | 1,540 | 1,275 | 994.8 |
Accumulated Other Comprehensive Income | 3.06 | 17.54 | 7.24 | 4.19 | -33.46 | -1.06 |
| -908.36 | -850.9 | -901.54 | -1,040 | -1,073 | -648.14 |
| -102.43 | -366 | -78.79 | -54.49 | -263.24 | 145.72 |
Total Liabilities & Equity | 2,981 | 2,611 | 1,913 | 1,804 | 1,758 | 2,060 |
| 1,587 | 1,587 | 969.95 | 996.32 | 1,130 | 1,034 |
| 435.75 | -406.11 | 136.43 | -33.43 | -66.97 | 285.62 |
| - | - | - | - | - | 172.12% |
| 7.69 | -7.04 | 2.28 | -0.57 | -1.16 | 5.01 |
| -102.43 | -366 | -78.79 | -54.49 | -263.24 | 145.72 |
| -1.81 | -6.34 | -1.31 | -0.93 | -4.54 | 2.56 |
| -267.24 | -532.83 | -150.26 | -131.82 | -346.54 | 56.17 |
Tangible Book Value Per Share | -4.72 | -9.23 | -2.51 | -2.26 | -5.98 | 0.99 |