Wise plc (WIZEY)
OTCMKTS: WIZEY · Delayed Price · USD
10.03
+0.03 (0.29%)
Apr 25, 2024, 3:59 PM EDT - Market closed
Wise plc Income Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
| Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 986.3 | 559.9 | 421 | 302.6 | 177.9 | 117.3 | 66.33 | 27.85 | 9.72 | 1.92 |
| Revenue Growth (YoY) | 76.16% | 32.99% | 39.13% | 70.10% | 51.66% | 76.85% | 138.14% | 186.63% | 406.32% | - |
| Cost of Revenue | 348.1 | 188 | 160.5 | 114.5 | 67.5 | 39.8 | 20.27 | 12.44 | 4.54 | 0.43 |
| Gross Profit | 638.2 | 371.9 | 260.5 | 188.1 | 110.4 | 77.5 | 46.06 | 15.41 | 5.18 | 1.49 |
| Selling, General & Admin | 138.4 | 93.4 | 73.7 | 60.2 | 46 | 68 | 46.58 | 33.55 | 16.09 | 3.39 |
| Research & Development | 42.7 | 25 | 19.9 | 0 | 0 | 2.8 | 0 | 0 | 0 | 0 |
| Other Operating Expenses | -471.3 | -298.5 | -195.8 | -148.2 | -93.2 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 483.8 | 320.4 | 213.7 | 168.6 | 99.1 | 68 | 46.58 | 32.78 | 16.33 | 3.51 |
| Operating Income | 157.2 | 48.7 | 44.9 | 23.6 | 12.2 | 9.5 | -0.52 | -18.79 | -11.15 | -1.9 |
| Interest Income | 2.8 | 3.9 | 1.9 | 5.4 | 0.9 | 1.7 | 0.28 | 0.03 | 0 | 0.01 |
| Interest Expense | 10 | 11.5 | 7.6 | 4.5 | 2.1 | 0 | 0 | 0 | 0 | 0 |
| Other Expense / Income | 3.5 | -2.8 | -1.9 | 4.1 | 0.9 | 3.4 | -13.42 | -1.35 | - | 0.24 |
| Pretax Income | 146.5 | 43.9 | 41.1 | 20.4 | 10.1 | 7.8 | -0.8 | -17.41 | -11.15 | -2.01 |
| Income Tax | 32.5 | 11 | 10.2 | 5.4 | -0.2 | 1.6 | 6.99 | 0.17 | 0 | -0.12 |
| Net Income | 114 | 32.9 | 30.9 | 15 | 10.3 | 6.2 | 6.19 | -17.57 | -11.15 | -2.01 |
| Net Income Growth | 246.50% | 6.47% | 106.00% | 45.63% | 66.13% | 0.13% | - | - | - | - |
| Shares Outstanding (Basic) | 989 | 967 | 995 | 995 | 995 | 401 | 382 | 379 | 376 | - |
| Shares Outstanding (Diluted) | 1,042 | 1,034 | 995 | 995 | 995 | 401 | 382 | 379 | 376 | - |
| Shares Change | 0.81% | 3.96% | - | - | 148.11% | 4.94% | 0.77% | 0.90% | - | - |
| EPS (Basic) | 0.12 | 0.03 | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | -0.05 | -0.03 | - |
| EPS (Diluted) | 0.11 | 0.03 | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | -0.05 | -0.03 | - |
| EPS Growth | 245.91% | 2.25% | 105.96% | 45.19% | -32.90% | -4.32% | - | - | - | - |
| Free Cash Flow | 3,911 | 3,126 | 2,051 | 1,170 | 670.2 | 188.4 | 14.45 | -10.88 | -3.98 | 0 |
| Free Cash Flow Per Share | 3.75 | 3.02 | 2.06 | 1.18 | 0.67 | 0.47 | 0.04 | -0.03 | -0.01 | - |
| Gross Margin | 64.71% | 66.42% | 61.88% | 62.16% | 62.06% | 66.07% | 69.45% | 55.33% | 53.30% | 77.65% |
| Operating Margin | 15.94% | 8.70% | 10.67% | 7.80% | 6.86% | 8.10% | -0.78% | -67.46% | -114.71% | -98.85% |
| Profit Margin | 11.56% | 5.88% | 7.34% | 4.96% | 5.79% | 5.29% | 9.34% | -63.10% | -114.71% | -104.85% |
| Free Cash Flow Margin | 396.54% | 558.33% | 487.10% | 386.75% | 376.73% | 160.61% | 21.79% | -39.06% | -40.99% | - |
| Effective Tax Rate | 22.18% | 25.06% | 24.82% | 26.47% | -1.98% | 20.51% | - | - | - | - |
| EBITDA | 179.7 | 78.3 | 70.4 | 45.5 | 18.5 | 10.6 | 0.32 | -18.66 | -11.08 | -0.12 |
| EBITDA Margin | 18.22% | 13.98% | 16.72% | 15.04% | 10.40% | 9.04% | 0.47% | -67.00% | -114.05% | -6.00% |
| Depreciation & Amortization | 23.2 | 22.9 | 21.7 | 20.6 | 6.3 | 1.1 | 0.83 | 0.13 | 0.06 | 0 |
| EBIT | 156.5 | 55.4 | 48.7 | 24.9 | 12.2 | 9.5 | -0.52 | -18.79 | -11.15 | - |
| EBIT Margin | 15.87% | 9.89% | 11.57% | 8.23% | 6.86% | 8.10% | -0.78% | -67.46% | -114.71% | - |
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.