Worksport Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Revenue	1.53	0.12	0.3	0.35	1.93	0.48	0.41	0.36	0.65	0.59	Upgrade
Revenue Growth (YoY)	1212.97%	-61.65%	-12.25%	-82.03%	300.07%	17.82%	13.18%	-44.58%	9.89%	27.31%	Upgrade
Cost of Revenue	1.29	0.06	0.35	0.3	1.69	0.38	0.23	0.33	0.53	0.44	Upgrade
Gross Profit	0.24	0.06	-0.05	0.05	0.24	0.1	0.18	0.03	0.12	0.16	Upgrade
Selling, General & Admin	11.13	7.42	3.24	0.35	0.29	0.36	1.54	0.19	0.47	0.14	Upgrade
Research & Development	0	0	0	0	0	0	0	0	0	0	Upgrade
Other Operating Expenses	3.85	5.42	4.27	0.68	0.52	0.86	0.42	0.19	3.06	0.48	Upgrade
Operating Expenses	14.98	12.84	7.51	1.03	0.8	1.22	1.95	0.38	3.52	0.63	Upgrade
Operating Income	-14.74	-12.78	-7.56	-0.98	-0.57	-1.13	-1.78	-0.35	-3.4	-0.47	Upgrade
Interest Expense / Income	0.62	0.49	0.29	0.39	0.07	0.06	0.01	0.02	0.01	0	Upgrade
Other Expense / Income	-0.43	-0.74	0.04	-0.18	-0.28	0.58	1.61	0.76	0.07	0.01	Upgrade
Pretax Income	-14.93	-12.53	-7.9	-1.19	-0.36	-1.76	-3.4	-1.14	-3.49	-0.48	Upgrade
Net Income	-14.93	-12.53	-7.9	-1.19	-0.36	-1.76	-3.4	-1.14	-3.49	-0.48	Upgrade
Shares Outstanding (Basic)	18	17	12	3	2	1	1	1	0	0	Upgrade
Shares Outstanding (Diluted)	18	17	12	3	2	1	1	1	0	-	Upgrade
Shares Change	3.58%	48.45%	320.70%	48.52%	64.78%	9.61%	81.84%	66.26%	586.68%	-	Upgrade
EPS (Basic)	-0.84	-0.73	-0.69	-0.43	-0.20	-1.60	-3.40	-2.40	-10.80	-	Upgrade
EPS (Diluted)	-0.84	-0.73	-0.69	-0.43	-0.20	-1.60	-3.40	-2.40	-10.80	-	Upgrade
Free Cash Flow	-15.62	-19.03	-5.31	-0.7	-0.1	-0.38	-0.2	-0.24	-0.58	-0.03	Upgrade
Free Cash Flow Per Share	-0.88	-1.11	-0.46	-0.26	-0.06	-0.34	-0.20	-0.42	-1.73	-0.64	Upgrade
Gross Margin	15.72%	51.10%	-15.46%	13.62%	12.38%	20.06%	43.29%	7.49%	18.27%	26.58%	Upgrade
Operating Margin	-963.59%	-10973.35%	-2488.09%	-283.82%	-29.37%	-234.01%	-434.51%	-98.18%	-522.33%	-78.83%	Upgrade
Profit Margin	-975.98%	-10758.97%	-2599.86%	-343.10%	-18.64%	-366.14%	-832.66%	-314.64%	-535.21%	-80.83%	Upgrade
Free Cash Flow Margin	-1021.20%	-16330.54%	-1748.94%	-203.12%	-5.22%	-79.16%	-48.89%	-65.79%	-89.31%	-5.34%	Upgrade
EBITDA	-13.2	-11.56	-7.54	-0.77	-0.28	-1.71	-3.39	-1.11	-3.48	-0.48	Upgrade
EBITDA Margin	-863.15%	-9921.83%	-2480.75%	-223.72%	-14.31%	-354.29%	-829.09%	-308.61%	-533.41%	-80.15%	Upgrade
Depreciation & Amortization	1.11	0.49	0.07	0.03	0.01	0	0	0	0	0	Upgrade
EBIT	-14.31	-12.05	-7.6	-0.8	-0.29	-1.71	-3.39	-1.12	-3.48	-0.48	Upgrade
EBIT Margin	-935.70%	-10339.49%	-2502.77%	-231.51%	-14.90%	-354.60%	-829.41%	-308.88%	-533.54%	-80.20%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).