Worksport Statistics
Total Valuation
Worksport has a market cap or net worth of $24.24 million. The enterprise value is $25.79 million.
Important Dates
The last earnings date was Wednesday, August 13, 2025, before market open.
Earnings Date | Aug 13, 2025 |
Ex-Dividend Date | n/a |
Share Statistics
Worksport has 6.64 million shares outstanding. The number of shares has increased by 90.44% in one year.
Current Share Class | 6.64M |
Shares Outstanding | 6.64M |
Shares Change (YoY) | +90.44% |
Shares Change (QoQ) | +24.01% |
Owned by Insiders (%) | 4.92% |
Owned by Institutions (%) | 5.97% |
Float | 6.31M |
Valuation Ratios
PE Ratio | n/a |
Forward PE | n/a |
PS Ratio | 1.17 |
Forward PS | 1.52 |
PB Ratio | 1.16 |
P/TBV Ratio | 1.49 |
P/FCF Ratio | n/a |
P/OCF Ratio | n/a |
PEG Ratio | n/a |
Financial Ratio History Enterprise Valuation
EV / Earnings | n/a |
EV / Sales | 2.08 |
EV / EBITDA | n/a |
EV / EBIT | n/a |
EV / FCF | n/a |
Financial Position
The company has a current ratio of 2.27, with a Debt / Equity ratio of 0.18.
Current Ratio | 2.27 |
Quick Ratio | 0.55 |
Debt / Equity | 0.18 |
Debt / EBITDA | n/a |
Debt / FCF | n/a |
Interest Coverage | -19.97 |
Financial Efficiency
Return on equity (ROE) is -91.22% and return on invested capital (ROIC) is -43.37%.
Return on Equity (ROE) | -91.22% |
Return on Assets (ROA) | -38.94% |
Return on Invested Capital (ROIC) | -43.37% |
Return on Capital Employed (ROCE) | -79.69% |
Revenue Per Employee | $153,027 |
Profits Per Employee | -$205,317 |
Employee Count | 81 |
Asset Turnover | 0.49 |
Inventory Turnover | 1.69 |
Taxes
Income Tax | n/a |
Effective Tax Rate | n/a |
Stock Price Statistics
The stock price has decreased by -32.16% in the last 52 weeks. The beta is 0.69, so Worksport's price volatility has been lower than the market average.
Beta (5Y) | 0.69 |
52-Week Price Change | -32.16% |
50-Day Moving Average | 3.49 |
200-Day Moving Average | 5.10 |
Relative Strength Index (RSI) | 56.63 |
Average Volume (20 Days) | 574,590 |
Short Selling Information
The latest short interest is 459,576, so 6.92% of the outstanding shares have been sold short.
Short Interest | 459,576 |
Short Previous Month | 314,988 |
Short % of Shares Out | 6.92% |
Short % of Float | 7.28% |
Short Ratio (days to cover) | 1.31 |
Income Statement
In the last 12 months, Worksport had revenue of $12.40 million and -$16.63 million in losses. Loss per share was -$4.18.
Revenue | 12.40M |
Gross Profit | 2.05M |
Operating Income | -15.82M |
Pretax Income | -15.12M |
Net Income | -16.63M |
EBITDA | -13.79M |
EBIT | -15.82M |
Loss Per Share | -$4.18 |
Full Income Statement Balance Sheet
The company has $1.55 million in cash and $3.09 million in debt, giving a net cash position of -$1.54 million or -$0.23 per share.
Cash & Cash Equivalents | 1.55M |
Total Debt | 3.09M |
Net Cash | -1.54M |
Net Cash Per Share | -$0.23 |
Equity (Book Value) | 17.32M |
Book Value Per Share | 3.14 |
Working Capital | 4.76M |
Full Balance Sheet Cash Flow
In the last 12 months, operating cash flow was -$10.65 million and capital expenditures -$462,293, giving a free cash flow of -$11.11 million.
Operating Cash Flow | -10.65M |
Capital Expenditures | -462,293 |
Free Cash Flow | -11.11M |
FCF Per Share | -$1.67 |
Full Cash Flow Statement Margins
Gross margin is 16.54%, with operating and profit margins of -127.60% and -134.17%.
Gross Margin | 16.54% |
Operating Margin | -127.60% |
Pretax Margin | -134.17% |
Profit Margin | -134.17% |
EBITDA Margin | -111.25% |
EBIT Margin | -127.60% |
FCF Margin | n/a |
Dividends & Yields
Worksport does not appear to pay any dividends at this time.
Dividend Per Share | n/a |
Dividend Yield | n/a |
Dividend Growth (YoY) | n/a |
Years of Dividend Growth | n/a |
Payout Ratio | n/a |
Buyback Yield | -90.44% |
Shareholder Yield | -90.44% |
Earnings Yield | -68.60% |
FCF Yield | -45.85% |
Analyst Forecast
The average price target for Worksport is $12.83, which is 251.51% higher than the current price. The consensus rating is "Strong Buy".
Price Target | $12.83 |
Price Target Difference | 251.51% |
Analyst Consensus | Strong Buy |
Analyst Count | 3 |
Revenue Growth Forecast (5Y) | n/a |
EPS Growth Forecast (5Y) | n/a |
Stock Forecasts Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
Lynch Fair Value | n/a |
Lynch Upside | n/a |
Graham Number | n/a |
Graham Upside | n/a |
Stock Splits
The last stock split was on March 18, 2025. It was a reverse split with a ratio of 1:10.
Last Split Date | Mar 18, 2025 |
Split Type | Reverse |
Split Ratio | 1:10 |
Scores
Worksport has an Altman Z-Score of -3.83 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.
Altman Z-Score | -3.83 |
Piotroski F-Score | 4 |