Willis Lease Finance Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1995
Market Capitalization	311	311	360	229	182	345	215	160	166	165	184	Upgrade
Market Cap Growth	-	-13.49%	57.27%	25.69%	-47.18%	60.40%	34.03%	-3.45%	0.34%	-10.23%	25.93%	Upgrade
Enterprise Value	1,946	1,946	2,118	1,923	1,797	1,532	1,470	1,198	1,034	989	961	Upgrade
PE Ratio	7.80	7.71	170.92	12709.07	28.42	5.42	5.38	2.66	12.05	25.61	25.67	Upgrade
PS Ratio	0.74	0.74	1.15	0.83	0.63	0.84	0.62	0.58	0.80	0.84	1.06	Upgrade
PB Ratio	0.71	0.71	0.89	0.61	0.50	0.98	0.75	0.62	0.85	0.79	0.85	Upgrade
P/FCF Ratio	2.13	2.13	-4.53	-2.87	-0.62	2.72	-1.12	-0.79	-8.08	-4.20	-6.97	Upgrade
P/OCF Ratio	1.35	1.35	2.49	2.52	1.95	1.50	1.14	1.17	1.81	1.69	2.94	Upgrade
EV/Sales Ratio	4.65	4.65	6.79	7.01	6.22	3.74	4.22	4.36	4.99	4.99	5.52	Upgrade
EV/EBITDA Ratio	8.21	8.22	12.85	11.47	10.27	6.33	7.45	7.95	7.87	8.16	8.42	Upgrade
EV/EBIT Ratio	13.33	13.34	27.67	24.94	22.36	9.83	12.20	14.14	15.88	19.09	19.68	Upgrade
EV/FCF Ratio	13.32	13.33	-26.69	-24.14	-6.14	12.11	-7.67	-5.89	-50.30	-25.13	-36.32	Upgrade
Debt / Equity Ratio	4.11	4.11	4.56	4.76	4.65	3.57	4.66	4.19	4.59	4.14	3.88	Upgrade
Debt / EBITDA Ratio	7.61	7.61	11.21	10.68	9.68	5.17	6.78	7.20	6.85	7.15	7.37	Upgrade
Debt / FCF Ratio	12.35	12.35	-23.28	-22.47	-5.79	9.89	-6.97	-5.34	-43.80	-22.01	-31.80	Upgrade
Asset Turnover	0.16	0.16	0.13	0.11	0.13	0.21	0.19	0.19	0.16	0.16	0.14	Upgrade
Interest Coverage	1.85	1.85	1.15	1.13	1.28	2.33	1.88	1.74	1.58	1.33	1.32	Upgrade
Return on Equity (ROE)	9.50%	9.50%	0.50%	0.00%	1.80%	19.20%	14.80%	27.10%	6.90%	3.00%	3.30%	Upgrade
Return on Assets (ROA)	1.50%	1.50%	0.10%	0.00%	0.30%	3.30%	2.20%	4.20%	1.10%	0.50%	0.60%	Upgrade
Return on Capital (ROIC)	4.16%	4.16%	1.83%	1.29%	2.25%	6.93%	5.52%	9.96%	3.40%	2.33%	2.74%	Upgrade
Earnings Yield	12.99%	12.97%	0.59%	0.01%	3.52%	18.45%	18.57%	37.62%	8.30%	3.90%	3.90%	Upgrade
FCF Yield	46.98%	46.91%	-22.06%	-34.82%	-160.82%	36.71%	-89.27%	-126.87%	-12.38%	-23.78%	-14.35%	Upgrade
Buyback Yield / Dilution	-2.92%	-2.92%	0.77%	-3.56%	-1.16%	-0.20%	2.80%	7.36%	15.94%	1.89%	1.79%	Upgrade
Total Shareholder Return	-2.92%	-2.92%	0.77%	-3.56%	-1.16%	-0.20%	2.80%	7.36%	15.94%	1.89%	1.79%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).