Cash & Equivalents | 4.65 | 5.21 | 0.61 | 0.54 | 0.01 | 0.01 |
Cash & Short-Term Investments | 4.65 | 5.21 | 0.61 | 0.54 | 0.01 | 0.01 |
Cash Growth | -37.30% | 754.67% | 13.37% | 6442.62% | 10.57% | - |
Accounts Receivable | 3.89 | 5.77 | 2.11 | 1.69 | 1.95 | 2.13 |
Other Receivables | 0.13 | 0.13 | 0 | 0.02 | 0.02 | 0.02 |
Receivables | 4.02 | 5.9 | 2.11 | 1.71 | 1.97 | 2.15 |
Inventory | - | 0.19 | 0.16 | - | - | 0.02 |
Other Current Assets | 0.75 | - | - | 0.02 | 0.02 | - |
Total Current Assets | 9.42 | 11.3 | 2.88 | 2.26 | 1.99 | 2.17 |
Property, Plant & Equipment | 0.21 | 0.27 | 0 | 0 | 0.01 | 0.01 |
Long-Term Accounts Receivable | 1.15 | 0.22 | 0.22 | 0.15 | 0.12 | 0.12 |
Long-Term Deferred Tax Assets | - | - | - | - | - | 0.01 |
Accounts Payable | 0.65 | 1.16 | 0.94 | 0.69 | 0.74 | 0.82 |
Accrued Expenses | - | - | - | - | 0 | 0.41 |
Short-Term Debt | 1.72 | 1.05 | 0.36 | 0.26 | 0.36 | 1.47 |
Current Portion of Long-Term Debt | - | 0.1 | 0.1 | - | - | - |
Current Portion of Leases | 0.12 | 0.12 | - | - | - | - |
Current Unearned Revenue | 1.21 | 1 | 0.87 | 0.23 | 0.53 | 0.5 |
Other Current Liabilities | 1.21 | 1.68 | 1.9 | 1.6 | 1.25 | 0.15 |
Total Current Liabilities | 4.92 | 5.1 | 4.16 | 2.78 | 2.89 | 3.35 |
Long-Term Debt | 0.5 | 0.55 | 0.65 | 0.75 | - | - |
Long-Term Leases | 0.07 | 0.12 | - | - | - | - |
Common Stock | 8.35 | 8.35 | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
Retained Earnings | -3.59 | -2.87 | -2.22 | -1.62 | -1.27 | -1.55 |
Comprehensive Income & Other | 0.03 | 0.03 | 0.01 | 0.01 | 0 | 0.01 |
Total Liabilities & Equity | 10.77 | 11.79 | 3.1 | 2.42 | 2.12 | 2.31 |
Total Debt | 2.41 | 1.95 | 1.11 | 1.01 | 0.36 | 1.47 |
Net Cash (Debt) | 2.25 | 3.26 | -0.5 | -0.47 | -0.35 | -1.46 |
Net Cash Per Share | 0.16 | 0.23 | -0.04 | -0.04 | -0.03 | -0.12 |
Filing Date Shares Outstanding | 15.09 | 15.09 | 12 | 12 | 12 | 12 |
Total Common Shares Outstanding | 15.09 | 15.09 | 12 | 12 | 12 | 12 |
Working Capital | 4.5 | 6.19 | -1.28 | -0.52 | -0.89 | -1.18 |
Book Value Per Share | 0.35 | 0.40 | -0.14 | -0.09 | -0.06 | -0.09 |
Tangible Book Value | 5.29 | 6.01 | -1.71 | -1.12 | -0.77 | -1.04 |
Tangible Book Value Per Share | 0.35 | 0.40 | -0.14 | -0.09 | -0.06 | -0.09 |
Machinery | - | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |