| Revenue | 12,142 | 12,548 | 15,794 | 11,778 | 7,504 | |
| Revenue Growth (YoY) | -3.24% | -20.55% | 34.10% | 56.96% | -7.56% | |
| Cost of Revenue | 10,185 | 10,329 | 11,721 | 8,283 | 6,481 | |
| Gross Profit | 1,957 | 2,219 | 4,073 | 3,495 | 1,023 | |
| Selling, General & Admin | 874 | 865 | 809 | 574 | 435 | |
| Operating Expenses | 991 | 987 | 964 | 697 | 544 | |
| Operating Income | 966 | 1,232 | 3,109 | 2,798 | 479 | |
| Interest Expense | -159 | -165 | -177 | -176 | -142 | |
| Interest & Investment Income | 153 | 104 | 24 | 7 | 14 | |
| Earnings From Equity Investments | 18 | 19 | 15 | 13 | 16 | |
| Other Non Operating Income (Expenses) | 32 | -15 | 8 | 56 | - | |
| EBT Excluding Unusual Items | 1,010 | 1,175 | 2,979 | 2,698 | 367 | |
| Merger & Restructuring Charges | -91 | -28 | -33 | -21 | -36 | |
| Gain (Loss) on Sale of Assets | 19 | - | - | - | - | |
| Asset Writedown | - | -475 | - | - | - | |
| Pretax Income | 938 | 700 | 2,946 | 2,677 | 331 | |
| Income Tax Expense | 291 | 178 | 649 | 607 | -42 | |
| Earnings From Continuing Operations | 647 | 522 | 2,297 | 2,070 | 373 | |
| Minority Interest in Earnings | -45 | -43 | -50 | -55 | -43 | |
| Net Income | 602 | 479 | 2,247 | 2,015 | 330 | |
| Preferred Dividends & Other Adjustments | 3 | 3 | 12 | 10 | 1 | |
| Net Income to Common | 599 | 476 | 2,235 | 2,005 | 329 | |
| Net Income Growth | 25.68% | -78.68% | 11.51% | 510.61% | -21.62% | |
| Shares Outstanding (Basic) | 129 | 128 | 128 | 128 | 128 | |
| Shares Outstanding (Diluted) | 129 | 129 | 129 | 129 | 128 | |
| Shares Change (YoY) | 0.47% | -0.19% | 0.11% | 0.47% | -0.52% | |
| EPS (Basic) | 4.66 | 3.72 | 17.46 | 15.66 | 2.57 | |
| EPS (Diluted) | 4.64 | 3.70 | 17.34 | 15.58 | 2.56 | |
| EPS Growth | 25.41% | -78.66% | 11.30% | 508.59% | -21.23% | |
| Free Cash Flow | 306 | 1,302 | 2,287 | 1,736 | 772 | |
| Free Cash Flow Per Share | 2.37 | 10.13 | 17.75 | 13.49 | 6.03 | |
| Dividend Per Share | 2.050 | 1.714 | 1.309 | 1.135 | 1.065 | |
| Dividend Growth | 19.60% | 30.94% | 15.33% | 6.57% | 3.90% | |
| Gross Margin | 16.12% | 17.68% | 25.79% | 29.67% | 13.63% | |
| Operating Margin | 7.96% | 9.82% | 19.68% | 23.76% | 6.38% | |
| Profit Margin | 4.93% | 3.79% | 14.15% | 17.02% | 4.38% | |
| Free Cash Flow Margin | 2.52% | 10.38% | 14.48% | 14.74% | 10.29% | |
| EBITDA | 1,927 | 2,192 | 4,085 | 3,582 | 1,204 | |
| EBITDA Margin | 15.87% | 17.47% | 25.86% | 30.41% | 16.05% | |
| D&A For EBITDA | 961 | 960 | 976 | 784 | 725 | |
| EBIT | 966 | 1,232 | 3,109 | 2,798 | 479 | |
| EBIT Margin | 7.96% | 9.82% | 19.68% | 23.76% | 6.38% | |
| Effective Tax Rate | 31.02% | 25.43% | 22.03% | 22.68% | - | |