| 2,271 | 2,724 | 2,919 | 3,304 | 2,228 | 1,908 |
| 205 | 204 | - | - | - | - |
Cash & Short-Term Investments | 2,476 | 2,928 | 2,919 | 3,304 | 2,228 | 1,908 |
| -0.16% | 0.31% | -11.65% | 48.29% | 16.77% | 45.32% |
| 1,690 | 1,504 | 1,483 | 1,601 | 1,801 | 1,868 |
| 1,677 | 1,653 | 1,697 | 1,622 | 1,866 | 1,407 |
| 109 | 131 | 115 | 82 | 78 | 80 |
| 5,952 | 6,216 | 6,214 | 6,609 | 5,973 | 5,263 |
Net Property, Plant & Equipment | 9,361 | 9,403 | 9,434 | 9,216 | 9,092 | 8,168 |
| 1,215 | 1,182 | 1,282 | 1,403 | 1,565 | 1,580 |
| 1,345 | 1,314 | 2,031 | 2,041 | 2,161 | 2,024 |
| 1,049 | 1,062 | 1,081 | 1,115 | 1,142 | 1,007 |
| 785 | 784 | 708 | 651 | 617 | 417 |
|
| 811 | 783 | 851 | 877 | 889 | 879 |
| 1,436 | 1,490 | 1,362 | 1,614 | 1,409 | 1,196 |
Current Portion of Long-Term Debt | 496 | 497 | 6 | 299 | - | 269 |
Total Current Liabilities | 2,743 | 2,770 | 2,219 | 2,790 | 2,298 | 2,344 |
| 5,074 | 5,087 | 4,556 | 4,607 | 4,879 | 4,911 |
| 672 | 688 | 713 | 611 | 504 | 461 |
Other Long-Term Liabilities | 2,167 | 2,121 | 2,219 | 2,263 | 2,404 | 2,215 |
Total Long-Term Liabilities | 7,913 | 7,896 | 7,488 | 7,481 | 7,787 | 7,587 |
|
| 1 | 1 | 1 | 1 | 1 | 1 |
| -504 | -513 | -467 | -435 | -467 | -399 |
Additional Paid-in Capital | 685 | 683 | 656 | 630 | 601 | 581 |
Accumulated Other Comprehensive Income | -99 | -80 | -144 | -98 | -89 | -36 |
| 8,464 | 8,701 | 10,481 | 10,143 | 9,885 | 7,808 |
Total Common Shareholders' Equity | 17,094 | 17,584 | 10,527 | 10,241 | 9,931 | 7,955 |
| 504 | 503 | 516 | 523 | 534 | 573 |
| 504 | 503 | 11,043 | 10,764 | 10,465 | 8,528 |
Total Liabilities & Equity | 19,707 | 19,961 | 20,750 | 21,035 | 20,550 | 18,459 |
| 6,242 | 6,272 | 5,275 | 5,517 | 5,383 | 5,641 |
| -3,766 | -3,344 | -2,356 | -2,213 | -3,155 | -3,733 |
| -29.38 | -26.07 | -18.23 | -17.21 | -24.49 | -29.01 |
| 17,094 | 17,584 | 10,527 | 10,241 | 9,931 | 7,955 |
| 133.36 | 137.10 | 81.47 | 79.64 | 77.08 | 61.81 |
| 14,534 | 15,088 | 7,214 | 6,797 | 6,205 | 4,351 |
Tangible Book Value Per Share | 113.39 | 117.64 | 55.83 | 52.85 | 48.16 | 33.81 |