Waste Management, Inc. (WM)
NYSE: WM · Real-Time Price · USD
224.41
+2.88 (1.30%)
Nov 22, 2024, 4:00 PM EST - Market closed

Waste Management Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
21,38720,42619,69817,93115,21815,455
Upgrade
Revenue Growth (YoY)
6.17%3.70%9.85%17.83%-1.53%3.63%
Upgrade
Cost of Revenue
12,97612,60612,29411,1119,3419,480
Upgrade
Gross Profit
8,4117,8207,4046,8205,8775,975
Upgrade
Selling, General & Admin
2,0301,9261,9381,8641,7281,631
Upgrade
Operating Expenses
4,1713,9973,9763,8633,3993,205
Upgrade
Operating Income
4,2403,8233,4282,9572,4782,770
Upgrade
Interest Expense
-525-500-378-365-425-411
Upgrade
Earnings From Equity Investments
-15-60-67-36-68-55
Upgrade
Other Non Operating Income (Expenses)
136-2552
Upgrade
EBT Excluding Unusual Items
3,7133,2692,9812,5611,9902,306
Upgrade
Merger & Restructuring Charges
-3-5-1-8-9-6
Upgrade
Impairment of Goodwill
-168-168----27
Upgrade
Gain (Loss) on Sale of Investments
-107-107----52
Upgrade
Gain (Loss) on Sale of Assets
--54433-
Upgrade
Asset Writedown
---50-8-68-31
Upgrade
Other Unusual Items
-3332-17-240-53-85
Upgrade
Pretax Income
3,4023,0212,9182,3491,8932,105
Upgrade
Income Tax Expense
786745678532397434
Upgrade
Earnings From Continuing Operations
2,6162,2762,2401,8171,4961,671
Upgrade
Minority Interest in Earnings
2528-2-1--1
Upgrade
Net Income
2,6412,3042,2381,8161,4961,670
Upgrade
Net Income to Common
2,6412,3042,2381,8161,4961,670
Upgrade
Net Income Growth
14.33%2.95%23.24%21.39%-10.42%-13.25%
Upgrade
Shares Outstanding (Basic)
402405413420423425
Upgrade
Shares Outstanding (Diluted)
404407415423425428
Upgrade
Shares Change (YoY)
-1.21%-1.95%-1.87%-0.52%-0.56%-1.09%
Upgrade
EPS (Basic)
6.575.695.424.323.543.93
Upgrade
EPS (Diluted)
6.555.665.394.293.523.91
Upgrade
EPS Growth
15.95%5.01%25.64%21.88%-9.97%-12.13%
Upgrade
Free Cash Flow
2,1031,8241,9492,4341,7712,056
Upgrade
Free Cash Flow Per Share
5.214.484.705.764.174.81
Upgrade
Dividend Per Share
2.9502.8002.6002.3002.1802.050
Upgrade
Dividend Growth
7.27%7.69%13.04%5.50%6.34%10.22%
Upgrade
Gross Margin
39.33%38.28%37.59%38.03%38.62%38.66%
Upgrade
Operating Margin
19.83%18.72%17.40%16.49%16.28%17.92%
Upgrade
Profit Margin
12.35%11.28%11.36%10.13%9.83%10.81%
Upgrade
Free Cash Flow Margin
9.83%8.93%9.89%13.57%11.64%13.30%
Upgrade
EBITDA
6,3815,8945,4664,9564,1494,344
Upgrade
EBITDA Margin
29.84%28.86%27.75%27.64%27.26%28.11%
Upgrade
D&A For EBITDA
2,1412,0712,0381,9991,6711,574
Upgrade
EBIT
4,2403,8233,4282,9572,4782,770
Upgrade
EBIT Margin
19.83%18.72%17.40%16.49%16.28%17.92%
Upgrade
Effective Tax Rate
23.10%24.66%23.23%22.65%20.97%20.62%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.