Home » Stocks » Waste Management » Financials » Income Statement

Waste Management, Inc. (WM)

Stock Price: $105.09 USD -0.82 (-0.77%)
Updated Jul 1, 2020 4:00 PM EDT - Market closed

Waste Management Income Statement (Annual)

The table below shows the annual income statements for Waste Management stock for the past 25 years.

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue15,45514,91414,48513,60912,96113,99613,98313,64913,37812,51511,79113,38813,31013,36313,07412,51611,64811,21111,32212,49213,12712,62611,97210,9991,216
Revenue Growth3.63%2.96%6.44%5%-7.39%0.09%2.45%2.03%6.9%6.14%-11.93%0.59%-0.4%2.21%4.46%7.45%3.9%-0.98%-9.37%-4.84%3.97%5.46%8.85%804.43%-
Cost of Revenue9,4969,2499,0218,4868,2319,0029,1128,8798,5417,8247,2418,4668,4028,5878,6318,2287,5916,9496,6667,5388,2697,2837,4826,564672
Gross Profit5,9595,6655,4645,1234,7304,9944,8714,7704,8374,6914,5504,9224,9084,7764,4434,2884,0574,2624,6564,9544,8585,3434,4904,434544
Selling, General & Admin1,6311,4531,4681,4101,3431,4811,4681,4721,5511,4611,3641,4771,4321,3881,2761,2671,2161,3921,6221,7381,9201,3331,4391,316170
Operating Expenses3,2532,8762,8282,8272,6852,6953,7922,9192,8092,5752,6632,6882,6542,7472,7332,5892,5172,6183,3733,9164,3185,5034,7143,237345
Operating Income2,7062,7892,6362,2962,0452,2991,0791,8512,0282,1161,8872,2342,2542,0291,7101,6991,5401,6441,2831,038540-160-2241,198199
Income Taxes434453242642308413364443511629413669540325-90.0024740442228341823267.0036348760.31
Interest Income/Expense41137436337638546647748448147342645552154549645543946754474877068255652558.04
Other Expense/Income60241144547298458861759155653448047855155561851350640049771770654435268758.04
Net Income1,6701,9251,9491,1827531,29898.008179619539941,0871,1631,1491,182939630822503-97.00-398-771-93924.2380.78
Shares Outstanding424426434442446458469464460476490491508535552572582609628622613584558537143
Shares Change-0.49%-1.81%-1.76%-1.01%-2.5%-2.4%1.14%0.78%-3.25%-2.83%-0.19%-3.5%-4.98%-3.05%-3.55%-1.77%-4.31%-3.05%0.99%1.42%4.9%4.77%3.8%274.81%-
EPS (Basic)3.934.494.442.661.662.800.211.762.051.982.022.212.252.132.111.631.071.340.80-0.16-0.65-1.32-1.680.050.56
Earnings Per Share (EPS)3.914.454.412.651.652.790.211.762.041.982.012.192.232.102.091.611.061.330.80-0.16-0.65-1.32-1.680.040.54
EPS Growth-12.13%0.91%66.42%60.61%-40.86%1228.57%-88.07%-13.73%3.03%-1.49%-8.22%-1.79%6.19%0.48%29.81%51.89%-20.3%66.25%------92.59%-
FCF Per Share4.854.403.853.772.902.582.521.692.492.462.422.762.422.262.191.681.251.421.641.310.59-0.261.322.31-0.79
Dividend Per Share2.051.861.701.641.541.501.461.421.361.261.161.080.960.880.800.750.010.010.050.010.010.02---
Dividend Growth10.22%9.41%3.66%6.49%2.67%2.74%2.82%4.41%7.94%8.62%7.41%12.5%9.09%10%6.67%7400%0%-79.17%380%0%-50%----
Gross Margin38.6%38%37.7%37.6%36.5%35.7%34.8%34.9%36.2%37.5%38.6%36.8%36.9%35.7%34%34.3%34.8%38%41.1%39.7%37%42.3%37.5%40.3%44.7%
Operating Margin17.5%18.7%18.2%16.9%15.8%16.4%7.7%13.6%15.2%16.9%16.0%16.7%16.9%15.2%13.1%13.6%13.2%14.7%11.3%8.3%4.1%-1.3%-1.9%10.9%16.4%
Profit Margin10.8%12.9%13.5%8.7%5.8%9.3%0.7%6%7.2%7.6%8.4%8.1%8.7%8.6%9%7.5%5.4%7.3%4.4%-0.8%-3%-6.1%-7.8%0.2%6.6%
FCF Margin13.3%12.6%11.5%12.2%10.0%8.4%8.5%5.8%8.6%9.4%10.0%10.1%9.2%9.1%9.3%7.7%6.2%7.7%9.1%6.5%2.8%-1.2%6.1%11.3%-9.3%
EBITDA4,0894,2293,9303,5012,6913,4692,2723,0413,1823,2492,9993,4493,4833,3532,9492,9772,7382,9332,7012,4982,2181,4771,3722,300343
EBITDA Margin26.5%28.4%27.1%25.7%20.8%24.8%16.2%22.3%23.8%26%25.4%25.8%26.2%25.1%22.6%23.8%23.5%26.2%23.9%20%16.9%11.7%11.5%20.9%28.2%
EBIT2,5152,7522,5542,2001,4462,1779391,7441,9532,0551,8332,2112,2242,0191,5881,6411,4731,7111,3301,069604-22.00-19.981,036199
EBIT Margin16.3%18.5%17.6%16.2%11.2%15.6%6.7%12.8%14.6%16.4%15.5%16.5%16.7%15.1%12.1%13.1%12.6%15.3%11.7%8.6%4.6%-0.2%-0.2%9.4%16.4%