Waste Management, Inc. (WM)
NYSE: WM · Real-Time Price · USD
224.41
+2.88 (1.30%)
Nov 22, 2024, 4:00 PM EST - Market closed

Waste Management Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
2,6412,3042,2381,8161,4961,670
Upgrade
Depreciation & Amortization
2,1412,0712,0381,9991,6711,574
Upgrade
Loss (Gain) From Sale of Assets
-16-42-26-69-42-27
Upgrade
Asset Writedown & Restructuring Costs
4434435086842
Upgrade
Loss (Gain) From Sale of Investments
-----52
Upgrade
Loss (Gain) on Equity Investments
156067386055
Upgrade
Stock-Based Compensation
10693841089486
Upgrade
Provision & Write-off of Bad Debts
575650375439
Upgrade
Other Operating Activities
-14-15180275329303
Upgrade
Change in Accounts Receivable
-194-161-32928-179-53
Upgrade
Change in Accounts Payable
17690393206-37243
Upgrade
Change in Unearned Revenue
-167-239-216-103-174-97
Upgrade
Change in Other Net Operating Assets
73597-563-13
Upgrade
Operating Cash Flow
5,2614,7194,5364,3383,4033,874
Upgrade
Operating Cash Flow Growth
19.95%4.03%4.56%27.48%-12.16%8.52%
Upgrade
Capital Expenditures
-3,158-2,895-2,587-1,904-1,632-1,818
Upgrade
Sale of Property, Plant & Equipment
----2941
Upgrade
Cash Acquisitions
-813-170-377-75-4,085-521
Upgrade
Divestitures
1097827968568
Upgrade
Other Investing Activities
-61-104-126-11-15-86
Upgrade
Investing Cash Flow
-3,923-3,091-3,063-1,894-4,847-2,376
Upgrade
Long-Term Debt Issued
-21,3068,6887,9489,42013,237
Upgrade
Total Debt Issued
14,90121,3068,6887,9489,42013,237
Upgrade
Long-Term Debt Repaid
--20,394-7,328-8,404-9,629-10,088
Upgrade
Net Debt Issued (Repaid)
8799121,360-456-2093,149
Upgrade
Issuance of Common Stock
574444666367
Upgrade
Repurchase of Common Stock
-626-1,333-1,539-1,378-436-281
Upgrade
Common Dividends Paid
-1,190-1,136-1,077-970-927-876
Upgrade
Other Financing Activities
-22-11-4-162-50-95
Upgrade
Financing Cash Flow
-902-1,524-1,216-2,900-1,5591,964
Upgrade
Foreign Exchange Rate Adjustments
13-6242
Upgrade
Net Cash Flow
437107251-454-2,9993,464
Upgrade
Free Cash Flow
2,1031,8241,9492,4341,7712,056
Upgrade
Free Cash Flow Growth
25.85%-6.41%-19.93%37.44%-13.86%9.59%
Upgrade
Free Cash Flow Margin
9.83%8.93%9.89%13.57%11.64%13.30%
Upgrade
Free Cash Flow Per Share
5.214.484.705.764.174.81
Upgrade
Cash Interest Paid
447447348387461397
Upgrade
Cash Income Tax Paid
636636736370422292
Upgrade
Levered Free Cash Flow
1,3601,1101,7982,2301,1691,423
Upgrade
Unlevered Free Cash Flow
1,6881,4222,0352,4581,4351,680
Upgrade
Change in Net Working Capital
51236-357-407247-107
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.