Waste Management Income Statement (Quarterly)

The table below shows the quarterly income statements for Waste Management stock for the past 41 quarters.

Numbers in millions USD, except per-share numbers.

Quarter Ended	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Revenue	3,846	3,967	3,946	3,696	3,842	3,822	3,739	3,511	3,652	3,716	3,677	3,440	3,460	3,548	3,425	3,176	3,246	3,360	3,315	3,040	3,437	3,602	3,561	3,396	3,500	3,621	3,526	3,336	3,434	3,461	3,459	3,295	3,406	3,522	3,347	3,103	3,187	3,235	3,158	2,935	3,006
Revenue Growth (YoY)	0.1%	3.79%	5.54%	5.27%	5.2%	2.85%	1.69%	2.06%	5.55%	4.74%	7.36%	8.31%	6.59%	5.6%	3.32%	4.47%	-5.56%	-6.72%	-6.91%	-10.48%	-1.8%	-0.52%	0.99%	1.8%	1.92%	4.62%	1.94%	1.24%	0.82%	-1.73%	3.35%	6.19%	6.87%	8.87%	5.98%	5.72%	6.02%	-	-	-	-
Cost of Revenue	2,314	2,441	2,443	2,298	2,379	2,373	2,313	2,184	2,263	2,302	2,290	2,166	2,147	2,216	2,130	1,993	2,027	2,095	2,163	1,946	2,170	2,299	2,301	2,232	2,267	2,325	2,311	2,209	2,224	2,229	2,260	2,166	2,145	2,261	2,140	1,995	1,941	2,006	1,996	1,881	1,874
Gross Profit	1,532	1,526	1,503	1,398	1,463	1,449	1,426	1,327	1,389	1,414	1,387	1,274	1,313	1,332	1,295	1,183	1,219	1,265	1,152	1,094	1,267	1,303	1,260	1,164	1,233	1,296	1,215	1,127	1,210	1,232	1,199	1,129	1,261	1,261	1,207	1,108	1,246	1,229	1,162	1,054	1,132
Selling, General & Admin	445	386	391	409	370	345	365	373	369	356	353	390	378	330	340	362	343	330	322	348	376	377	353	375	376	349	353	390	356	335	374	407	407	380	382	382	396	369	345	351	365
Operating Expenses	877	792	807	777	696	750	711	722	685	713	714	719	696	772	684	676	717	664	650	654	515	757	728	695	1,643	719	705	725	726	732	733	728	709	718	701	681	672	685	576	642	676
Operating Income	655	734	696	621	767	699	715	605	704	701	673	555	617	560	611	507	502	601	502	440	752	546	532	469	-410	577	510	402	484	500	466	401	552	543	506	427	574	544	586	412	456
Income Taxes	84.00	120	115	115	128	99.00	110	116	-319	215	209	137	176	153	173	140	124	159	116	-91.00	1.00	133	180	99.00	-4.00	155	127	86.00	114	125	115	89.00	134	136	131	110	160	153	206	110	16.00
Interest Income/Expense	110	105	100	96.00	97.00	93.00	93.00	91.00	91.00	90.00	90.00	92.00	94.00	94.00	93.00	95.00	91.00	95.00	95.00	104	114	116	115	121	116	119	121	121	118	123	121	122	123	118	119	121	119	126	116	112	110
Other Expense/Income	124	119	200	159	108	101	106	93.00	120	100	102	120	106	105	151	109	105	107	112	660	161	143	142	142	199	131	139	148	146	161	143	141	152	135	138	131	133	147	134	120	125
Net Income	447	495	381	347	531	499	499	396	903	386	362	298	335	302	287	258	273	335	274	-129	590	270	210	228	-605	291	244	168	224	214	208	171	266	272	237	186	281	244	246	182	315
Shares Outstanding	424	424	425	424	426	429	431	434	434	440	442	440	442	442	444	446	446	452	458	459	458	466	465	465	469	469	467	465	464	464	463	461	460	472	474	475	476	477	483	485	490
Shares Change (YoY)	-0.49%	-1.05%	-1.51%	-2.28%	-1.81%	-2.57%	-2.41%	-1.37%	-1.76%	-0.51%	-0.52%	-1.33%	-1.01%	-2.2%	-2.96%	-2.94%	-2.5%	-3.03%	-1.62%	-1.22%	-2.4%	-0.51%	-0.36%	-0.08%	1.14%	1.13%	0.89%	0.83%	0.78%	-1.8%	-2.38%	-2.97%	-3.25%	-1.13%	-1.83%	-1.96%	-2.83%	-	-	-	-
EPS (Basic)	1.05	1.17	0.90	0.82	1.25	1.16	1.16	0.91	2.07	0.88	0.82	0.68	0.75	0.68	0.65	0.58	0.60	0.75	0.60	-0.28	1.27	0.59	0.45	0.49	-1.29	0.62	0.52	0.36	0.48	0.46	0.45	0.37	0.58	0.58	0.50	0.39	0.58	0.51	0.51	0.37	0.64
Earnings Per Share (EPS)	1.05	1.16	0.89	0.81	1.23	1.16	1.15	0.91	2.05	0.87	0.81	0.67	0.76	0.68	0.64	0.58	0.60	0.74	0.60	-0.28	1.27	0.58	0.45	0.49	-1.29	0.62	0.52	0.36	0.48	0.46	0.45	0.37	0.58	0.58	0.50	0.39	0.59	0.51	0.51	0.37	0.64
EPS Growth (YoY)	-14.63%	0%	-22.61%	-10.99%	-40%	33.33%	41.98%	35.82%	169.74%	27.94%	26.56%	15.52%	26.67%	-8.11%	6.67%	-	-52.76%	27.59%	33.33%	-	-	-6.45%	-13.46%	36.11%	-	34.78%	15.56%	-2.7%	-17.24%	-20.69%	-10%	-5.13%	-1.69%	13.73%	-1.96%	5.41%	-7.81%	-	-	-	-
FCF Per Share	1.74	1.11	1.02	0.99	1.07	1.10	1.25	0.94	0.61	1.14	1.16	0.89	0.85	0.96	1.01	0.93	0.42	0.71	1.14	0.58	0.33	0.78	0.75	0.68	0.32	0.88	0.66	0.67	0.43	0.37	0.69	0.21	0.69	0.73	0.42	0.60	0.54	0.87	0.54	0.50	0.74
Dividend Per Share	0.51	0.51	0.51	0.51	0.47	0.47	0.47	0.47	0.43	0.43	0.43	0.43	0.41	0.41	0.41	0.41	0.39	0.39	0.39	0.39	0.38	0.38	0.38	0.38	0.37	0.37	0.37	0.37	0.36	0.36	0.36	0.36	0.34	0.34	0.34	0.34	0.32	0.32	0.32	0.32	0.29
Dividend Growth (YoY)	10.11%	10.11%	10.11%	10.11%	9.41%	9.41%	9.41%	9.41%	3.66%	3.66%	3.66%	3.66%	6.49%	6.49%	6.49%	6.49%	2.67%	2.67%	2.67%	2.67%	2.74%	2.74%	2.74%	2.74%	2.82%	2.82%	2.82%	2.82%	4.41%	4.41%	4.41%	4.41%	7.94%	7.94%	7.94%	7.94%	8.62%	-	-	-	-
Gross Margin	39.8%	38.5%	38.1%	37.8%	38.1%	37.9%	38.1%	37.8%	38%	38.1%	37.7%	37%	37.9%	37.5%	37.8%	37.2%	37.6%	37.6%	34.8%	36%	36.9%	36.2%	35.4%	34.3%	35.2%	35.8%	34.5%	33.8%	35.2%	35.6%	34.7%	34.3%	37%	35.8%	36.1%	35.7%	39.1%	38%	36.8%	35.9%	37.7%
Operating Margin	17.0%	18.5%	17.6%	16.8%	20.0%	18.3%	19.1%	17.2%	19.3%	18.9%	18.3%	16.1%	17.8%	15.8%	17.8%	16.0%	15.5%	17.9%	15.1%	14.5%	21.9%	15.2%	14.9%	13.8%	-11.7%	15.9%	14.5%	12.1%	14.1%	14.4%	13.5%	12.2%	16.2%	15.4%	15.1%	13.8%	18.0%	16.8%	18.6%	14.0%	15.2%
Profit Margin	11.6%	12.5%	9.7%	9.4%	13.8%	13.1%	13.3%	11.3%	24.7%	10.4%	9.8%	8.7%	9.7%	8.5%	8.4%	8.1%	8.4%	10%	8.3%	-4.2%	17.2%	7.5%	5.9%	6.7%	-17.3%	8%	6.9%	5%	6.5%	6.2%	6%	5.2%	7.8%	7.7%	7.1%	6%	8.8%	7.5%	7.8%	6.2%	10.5%
FCF Margin	19.1%	11.8%	10.9%	11.3%	11.9%	12.3%	14.4%	11.6%	7.2%	13.5%	14.0%	11.3%	10.8%	12.0%	13.1%	13.1%	5.8%	9.6%	15.7%	8.8%	4.4%	10.1%	9.7%	9.4%	4.3%	11.4%	8.8%	9.3%	5.8%	5.0%	9.2%	2.9%	9.3%	9.8%	5.9%	9.2%	8.0%	12.8%	8.2%	8.2%	12.1%
EBITDA	1,036	1,124	1,005	924	1,126	1,067	1,086	950	1,017	1,041	1,017	855	918	885	893	805	789	919	807	176	1,012	848	844	765	-166	909	831	698	782	793	767	699	817	843	806	716	837	840	877	695	715
EBITDA Margin	26.9%	28.3%	25.5%	25%	29.3%	27.9%	29%	27.1%	27.8%	28%	27.7%	24.9%	26.5%	24.9%	26.1%	25.3%	24.3%	27.4%	24.3%	5.8%	29.4%	23.5%	23.7%	22.5%	-4.7%	25.1%	23.6%	20.9%	22.8%	22.9%	22.2%	21.2%	24%	23.9%	24.1%	23.1%	26.3%	26%	27.8%	23.7%	23.8%
EBIT	641	720	596	558	756	691	702	603	675	691	661	527	605	549	553	493	488	589	485	-116	705	519	505	448	-493	565	492	375	456	462	444	382	523	526	487	417	560	523	568	404	441
EBIT Margin	16.7%	18.1%	15.1%	15.1%	19.7%	18.1%	18.8%	17.2%	18.5%	18.6%	18.0%	15.3%	17.5%	15.5%	16.1%	15.5%	15.0%	17.5%	14.6%	-3.8%	20.5%	14.4%	14.2%	13.2%	-14.1%	15.6%	14.0%	11.2%	13.3%	13.3%	12.8%	11.6%	15.4%	14.9%	14.6%	13.4%	17.6%	16.2%	18.0%	13.8%	14.7%