Waste Management, Inc. (WM)
NYSE: WM · Real-Time Price · USD
225.65
-0.10 (-0.04%)
At close: Jul 10, 2025, 4:00 PM
225.20
-0.45 (-0.20%)
Pre-market: Jul 11, 2025, 5:59 AM EDT
Waste Management Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | Q2 2020 | +20 Quarters |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 | Jun '20 Jun 30, 2020 | +20 Quarters |
6,018 | 5,893 | 5,609 | 5,402 | 5,159 | 5,217 | 5,198 | 5,119 | 4,892 | 4,935 | 5,075 | 5,027 | 4,661 | 4,678 | 4,665 | 4,476 | 4,112 | 4,067 | 3,861 | 3,561 | Upgrade
| |
Revenue Growth (YoY) | 16.65% | 12.96% | 7.91% | 5.53% | 5.46% | 5.71% | 2.42% | 1.83% | 4.96% | 5.49% | 8.79% | 12.31% | 13.35% | 15.02% | 20.82% | 25.70% | 10.27% | 5.75% | -2.67% | -9.76% | Upgrade
|
Cost of Revenue | 3,647 | 3,553 | 3,399 | 3,291 | 3,140 | 3,146 | 3,188 | 3,186 | 3,086 | 3,093 | 3,156 | 3,142 | 2,903 | 2,955 | 2,906 | 2,736 | 2,514 | 2,500 | 2,332 | 2,180 | Upgrade
|
Gross Profit | 2,371 | 2,340 | 2,210 | 2,111 | 2,019 | 2,071 | 2,010 | 1,933 | 1,806 | 1,842 | 1,919 | 1,885 | 1,758 | 1,723 | 1,759 | 1,740 | 1,598 | 1,567 | 1,529 | 1,381 | Upgrade
|
Selling, General & Admin | 687 | 587 | 525 | 501 | 491 | 513 | 470 | 467 | 476 | 487 | 473 | 487 | 491 | 492 | 469 | 445 | 458 | 360 | 416 | 377 | Upgrade
|
Operating Expenses | 1,343 | 1,239 | 1,083 | 1,044 | 1,005 | 1,039 | 989 | 988 | 981 | 1,032 | 976 | 995 | 973 | 1,002 | 986 | 945 | 930 | 796 | 835 | 791 | Upgrade
|
Operating Income | 1,028 | 1,101 | 1,127 | 1,067 | 1,014 | 1,032 | 1,021 | 945 | 825 | 810 | 943 | 890 | 785 | 721 | 773 | 795 | 668 | 771 | 694 | 590 | Upgrade
|
Interest Expense | -232 | -201 | -131 | -136 | -130 | -128 | -127 | -125 | -120 | -109 | -91 | -93 | -85 | -83 | -87 | -98 | -97 | -97 | -97 | -119 | Upgrade
|
Earnings From Equity Investments | 5 | - | 1 | 22 | -19 | -19 | -18 | -12 | -11 | -18 | -17 | -17 | -15 | -2 | -14 | -11 | -9 | -12 | -16 | -14 | Upgrade
|
Other Non Operating Income (Expenses) | 2 | -11 | 6 | -1 | 2 | 6 | -4 | 2 | 2 | 5 | -6 | -4 | 3 | 9 | 1 | -6 | 1 | 3 | 1 | 1 | Upgrade
|
EBT Excluding Unusual Items | 803 | 889 | 1,003 | 952 | 867 | 891 | 872 | 810 | 696 | 688 | 829 | 776 | 688 | 645 | 673 | 680 | 563 | 665 | 582 | 458 | Upgrade
|
Merger & Restructuring Charges | -13 | -162 | -2 | - | - | -1 | - | -1 | -3 | - | -1 | - | - | -2 | -1 | -4 | -1 | -150 | -7 | -2 | Upgrade
|
Impairment of Goodwill | - | - | - | - | - | -168 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | -14 | - | - | -107 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | 26 | - | -58 | - | - | - | - | - | 5 | - | - | - | 1 | 35 | - | 8 | 33 | - | - | Upgrade
|
Asset Writedown | - | -90 | - | - | - | - | - | - | - | -50 | - | - | - | -2 | - | - | -6 | - | -7 | -61 | Upgrade
|
Other Unusual Items | -2 | 37 | 8 | - | 2 | 29 | - | - | 3 | - | - | - | -17 | - | -1 | -220 | -19 | -1 | -52 | - | Upgrade
|
Pretax Income | 788 | 700 | 995 | 894 | 869 | 644 | 872 | 809 | 696 | 643 | 828 | 776 | 671 | 642 | 706 | 456 | 545 | 547 | 516 | 395 | Upgrade
|
Income Tax Expense | 151 | 102 | 235 | 214 | 162 | 175 | 210 | 196 | 164 | 143 | 189 | 189 | 157 | 136 | 167 | 105 | 124 | 109 | 126 | 88 | Upgrade
|
Earnings From Continuing Operations | 637 | 598 | 760 | 680 | 707 | 469 | 662 | 613 | 532 | 500 | 639 | 587 | 514 | 506 | 539 | 351 | 421 | 438 | 390 | 307 | Upgrade
|
Minority Interest in Earnings | - | - | - | - | 1 | 24 | 1 | 2 | 1 | -1 | - | - | -1 | - | -1 | - | - | - | - | - | Upgrade
|
Net Income | 637 | 598 | 760 | 680 | 708 | 493 | 663 | 615 | 533 | 499 | 639 | 587 | 513 | 506 | 538 | 351 | 421 | 438 | 390 | 307 | Upgrade
|
Net Income to Common | 637 | 598 | 760 | 680 | 708 | 493 | 663 | 615 | 533 | 499 | 639 | 587 | 513 | 506 | 538 | 351 | 421 | 438 | 390 | 307 | Upgrade
|
Net Income Growth | -10.03% | 21.30% | 14.63% | 10.57% | 32.83% | -1.20% | 3.76% | 4.77% | 3.90% | -1.38% | 18.77% | 67.24% | 21.85% | 15.53% | 37.95% | 14.33% | 16.62% | -2.01% | -21.21% | -19.42% | Upgrade
|
Shares Outstanding (Basic) | 402 | 402 | 402 | 401 | 402 | 402 | 404 | 406 | 407 | 409 | 412 | 414 | 416 | 418 | 420 | 422 | 423 | 423 | 423 | 422 | Upgrade
|
Shares Outstanding (Diluted) | 404 | 404 | 403 | 403 | 404 | 404 | 406 | 408 | 409 | 412 | 414 | 416 | 418 | 421 | 422 | 424 | 424 | 425 | 425 | 424 | Upgrade
|
Shares Change (YoY) | 0.10% | -0.15% | -0.66% | -1.10% | -1.34% | -1.77% | -2.03% | -2.09% | -2.11% | -2.16% | -1.82% | -1.70% | -1.53% | -1.06% | -0.61% | -0.07% | -0.49% | -0.54% | -0.66% | -0.84% | Upgrade
|
EPS (Basic) | 1.58 | 1.49 | 1.89 | 1.69 | 1.76 | 1.23 | 1.64 | 1.52 | 1.31 | 1.22 | 1.55 | 1.42 | 1.23 | 1.21 | 1.28 | 0.83 | 1.00 | 1.04 | 0.92 | 0.73 | Upgrade
|
EPS (Diluted) | 1.58 | 1.48 | 1.88 | 1.69 | 1.75 | 1.22 | 1.63 | 1.51 | 1.30 | 1.21 | 1.54 | 1.41 | 1.23 | 1.20 | 1.28 | 0.83 | 0.99 | 1.03 | 0.92 | 0.72 | Upgrade
|
EPS Growth | -9.71% | 21.42% | 15.34% | 11.92% | 34.62% | 1.02% | 5.84% | 7.09% | 5.69% | 0.56% | 20.31% | 69.88% | 24.24% | 16.58% | 39.13% | 15.28% | 16.47% | -1.93% | -20.69% | -19.10% | Upgrade
|
Free Cash Flow | 377 | 396 | 577 | 487 | 699 | 340 | 590 | 510 | 384 | 187 | 425 | 497 | 840 | 217 | 720 | 647 | 850 | 359 | 686 | 420 | Upgrade
|
Free Cash Flow Per Share | 0.93 | 0.98 | 1.43 | 1.21 | 1.73 | 0.84 | 1.45 | 1.25 | 0.94 | 0.45 | 1.03 | 1.19 | 2.01 | 0.52 | 1.71 | 1.53 | 2.00 | 0.84 | 1.62 | 0.99 | Upgrade
|
Dividend Per Share | 0.825 | 0.750 | 0.750 | 0.750 | 0.750 | 0.700 | 0.700 | 0.700 | 0.700 | 0.650 | 0.650 | 0.650 | 0.650 | 0.575 | 0.575 | 0.575 | 0.575 | 0.545 | 0.545 | 0.545 | Upgrade
|
Dividend Growth | 10.00% | 7.14% | 7.14% | 7.14% | 7.14% | 7.69% | 7.69% | 7.69% | 7.69% | 13.04% | 13.04% | 13.04% | 13.04% | 5.50% | 5.50% | 5.50% | 5.50% | 6.34% | 6.34% | 6.34% | Upgrade
|
Gross Margin | 39.40% | 39.71% | 39.40% | 39.08% | 39.13% | 39.70% | 38.67% | 37.76% | 36.92% | 37.33% | 37.81% | 37.50% | 37.72% | 36.83% | 37.71% | 38.87% | 38.86% | 38.53% | 39.60% | 38.78% | Upgrade
|
Operating Margin | 17.08% | 18.68% | 20.09% | 19.75% | 19.66% | 19.78% | 19.64% | 18.46% | 16.86% | 16.41% | 18.58% | 17.70% | 16.84% | 15.41% | 16.57% | 17.76% | 16.25% | 18.96% | 17.97% | 16.57% | Upgrade
|
Profit Margin | 10.59% | 10.15% | 13.55% | 12.59% | 13.72% | 9.45% | 12.75% | 12.01% | 10.90% | 10.11% | 12.59% | 11.68% | 11.01% | 10.82% | 11.53% | 7.84% | 10.24% | 10.77% | 10.10% | 8.62% | Upgrade
|
Free Cash Flow Margin | 6.26% | 6.72% | 10.29% | 9.01% | 13.55% | 6.52% | 11.35% | 9.96% | 7.85% | 3.79% | 8.37% | 9.89% | 18.02% | 4.64% | 15.43% | 14.46% | 20.67% | 8.83% | 17.77% | 11.79% | Upgrade
|
EBITDA | 1,684 | 1,753 | 1,685 | 1,610 | 1,528 | 1,558 | 1,540 | 1,466 | 1,330 | 1,355 | 1,446 | 1,398 | 1,267 | 1,231 | 1,290 | 1,295 | 1,140 | 1,207 | 1,113 | 1,004 | Upgrade
|
EBITDA Margin | 27.98% | 29.75% | 30.04% | 29.80% | 29.62% | 29.86% | 29.63% | 28.64% | 27.19% | 27.46% | 28.49% | 27.81% | 27.18% | 26.31% | 27.65% | 28.93% | 27.72% | 29.68% | 28.83% | 28.19% | Upgrade
|
D&A For EBITDA | 656 | 652 | 558 | 543 | 514 | 526 | 519 | 521 | 505 | 545 | 503 | 508 | 482 | 510 | 517 | 500 | 472 | 436 | 419 | 414 | Upgrade
|
EBIT | 1,028 | 1,101 | 1,127 | 1,067 | 1,014 | 1,032 | 1,021 | 945 | 825 | 810 | 943 | 890 | 785 | 721 | 773 | 795 | 668 | 771 | 694 | 590 | Upgrade
|
EBIT Margin | 17.08% | 18.68% | 20.09% | 19.75% | 19.66% | 19.78% | 19.64% | 18.46% | 16.86% | 16.41% | 18.58% | 17.70% | 16.84% | 15.41% | 16.57% | 17.76% | 16.25% | 18.96% | 17.97% | 16.57% | Upgrade
|
Effective Tax Rate | 19.16% | 14.57% | 23.62% | 23.94% | 18.64% | 27.17% | 24.08% | 24.23% | 23.56% | 22.24% | 22.83% | 24.36% | 23.40% | 21.18% | 23.65% | 23.03% | 22.75% | 19.93% | 24.42% | 22.28% | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.