The Williams Companies, Inc. (WMB)
NYSE: WMB · Real-Time Price · USD
74.53
-0.35 (-0.47%)
Oct 30, 2026, 12:44 PM EDT - Market open
The Williams Companies Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 827 | 865 | 734 | 647 | 546 | 691 | 486 | 706 | 401 | 632 | 1,138 | 654 | 460 | 927 | 669 | 600 | 400 | 380 | 622 | 165 |
Depreciation & Amortization | 592 | 584 | 593 | 564 | 605 | 585 | 565 | 566 | 540 | 548 | 529 | 521 | 515 | 506 | 505 | 500 | 506 | 498 | 454 | 487 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | - | - | - | - | 1 | -130 | - | - | - | - | - | - | - | - |
Asset Writedown & Restructuring Costs | - | - | 212 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 | - |
Loss (Gain) From Sale of Investments | -139 | -182 | - | - | - | - | - | -276 | - | - | -30 | - | - | - | - | - | - | - | - | - |
Loss (Gain) on Equity Investments | 66 | 62 | -111 | 36 | 112 | 3 | 80 | 39 | 59 | 51 | 34 | 62 | 50 | 61 | 32 | 81 | 39 | 76 | -2 | 72 |
Stock-Based Compensation | 17 | 22 | 23 | 21 | 19 | 30 | 30 | 21 | 24 | 24 | 18 | 19 | 23 | 17 | 15 | 22 | 15 | 21 | 21 | 21 |
Other Operating Activities | 174 | 509 | 249 | 242 | 83 | 178 | 229 | 233 | 264 | 278 | 170 | 171 | 100 | 4 | 487 | 69 | 170 | 183 | 18 | 349 |
Change in Accounts Receivable | -319 | 425 | -603 | 83 | 219 | 82 | -536 | 97 | -44 | 314 | -206 | -128 | 154 | 1,269 | -61 | 125 | -794 | -3 | -7 | -488 |
Change in Inventory | -82 | 50 | 21 | -5 | -89 | 28 | -3 | -3 | -37 | 34 | -16 | -12 | 14 | 27 | 42 | -141 | -189 | 178 | -27 | -54 |
Change in Accounts Payable | -46 | -194 | 474 | -94 | -236 | -29 | 456 | -98 | 90 | -309 | 63 | 148 | -203 | -1,017 | -333 | 53 | 828 | -138 | 73 | 476 |
Change in Other Net Operating Assets | 286 | -538 | -16 | -55 | 191 | -135 | -89 | -42 | -18 | -338 | 112 | -71 | 264 | -280 | -137 | 181 | 123 | -113 | -15 | -194 |
Operating Cash Flow | 1,376 | 1,603 | 1,576 | 1,439 | 1,450 | 1,433 | 1,218 | 1,243 | 1,279 | 1,234 | 1,813 | 1,234 | 1,377 | 1,514 | 1,219 | 1,490 | 1,098 | 1,082 | 1,139 | 834 |
Operating Cash Flow Growth (YoY) | -5.10% | 11.86% | 29.39% | 15.77% | 13.37% | 16.13% | -32.82% | 0.73% | -7.12% | -18.49% | 48.73% | -17.18% | 25.41% | 39.93% | 7.02% | 78.66% | 3.88% | 18.25% | 2.24% | 84.51% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -1,834 | -1,359 | -1,981 | -994 | -1,012 | -1,012 | -800 | -728 | -606 | -544 | -689 | -702 | -624 | -552 | -817 | -849 | -320 | -297 | -290 | -267 |
Sale of Property, Plant & Equipment | -24 | 369 | - | - | - | - | - | - | -5 | 5 | - | - | - | - | - | - | - | - | -5 | 5 |
Cash Acquisitions | - | - | - | - | - | - | -249 | -151 | 7 | -1,851 | -544 | 29 | 3 | -1,056 | - | - | -933 | - | -25 | -126 |
Divestitures | - | 48 | - | - | - | - | - | - | - | - | -2 | 348 | - | - | - | - | - | - | - | - |
Investment in Securities | -56 | -29 | -319 | -13 | -16 | -163 | -13 | 142 | -30 | -52 | -61 | -11 | -30 | -39 | -26 | -40 | -44 | -56 | -36 | -35 |
Other Investing Activities | 8 | 87 | 13 | -1 | 4 | 5 | -8 | - | 14 | 6 | 36 | -7 | 2 | 8 | 3 | 6 | 5 | -7 | -1 | 15 |
Investing Cash Flow | -1,906 | -884 | -2,287 | -1,008 | -1,024 | -1,170 | -1,070 | -737 | -620 | -2,436 | -1,260 | -343 | -649 | -1,639 | -840 | -883 | -1,292 | -360 | -357 | -408 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | 2,768 | - | - | - | 1,497 | - | - | - | 2,099 | - | - | - | 1,502 | - | - | - | 3 | - | - |
Total Debt Issued | 22 | 2,768 | 2,191 | - | 1,497 | 1,497 | - | 1,494 | 1 | 2,099 | 373 | 1,251 | 1 | 1,502 | 348 | 710 | 1,039 | 3 | 1,257 | - |
Short-Term Debt Repaid | - | -699 | - | - | - | -132 | - | - | - | -723 | - | - | - | -352 | - | - | - | - | - | - |
Long-Term Debt Repaid | - | -1,109 | - | - | - | -853 | - | - | - | -1,012 | - | - | - | -7 | - | - | - | -1,256 | - | - |
Total Debt Repaid | 465 | -1,808 | -810 | -588 | -444 | -985 | -206 | -640 | -634 | -1,735 | -261 | -7 | -7 | -359 | -857 | -7 | -756 | -1,256 | -7 | -876 |
Net Debt Issued (Repaid) | 487 | 960 | 1,381 | -588 | 1,053 | 512 | -206 | 854 | -633 | 364 | 112 | 1,244 | -6 | 1,143 | -509 | 703 | 283 | -1,253 | 1,250 | -876 |
Issuance of Common Stock | - | 8 | - | 4 | - | 5 | 2 | 3 | - | 5 | - | 4 | 1 | 3 | 1 | 5 | 11 | 37 | 3 | 3 |
Repurchase of Common Stock | - | - | - | - | - | - | - | - | - | - | -2 | - | -56 | -74 | - | -9 | - | - | - | - |
Common Dividends Paid | -642 | -642 | -610 | -611 | -611 | -610 | -579 | -579 | -579 | -579 | -544 | -544 | -545 | -546 | -518 | -518 | -517 | -518 | -498 | -498 |
Other Financing Activities | -62 | -158 | -67 | -69 | -65 | -130 | -67 | -77 | -59 | -71 | -43 | -72 | -48 | -76 | -60 | -62 | -54 | -64 | -71 | -42 |
Financing Cash Flow | -217 | 168 | 704 | -1,264 | 377 | -223 | -850 | 201 | -1,271 | -281 | -477 | 632 | -654 | 450 | -1,086 | 119 | -277 | -1,798 | 684 | -1,413 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | -747 | 887 | -7 | -833 | 803 | 40 | -702 | 707 | -612 | -1,483 | 76 | 1,523 | 74 | 325 | -707 | 726 | -471 | -1,076 | 1,466 | -987 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -458 | 244 | -405 | 445 | 438 | 421 | 418 | 515 | 673 | 690 | 1,124 | 532 | 753 | 962 | 402 | 641 | 778 | 785 | 849 | 567 |
Free Cash Flow Growth (YoY) | - | -42.04% | - | -13.59% | -34.92% | -38.99% | -62.81% | -3.19% | -10.62% | -28.27% | 179.60% | -17.00% | -3.21% | 22.55% | -52.65% | 13.05% | 23.89% | 20.03% | 5.20% | 401.77% |
Free Cash Flow Margin | -15.48% | 7.20% | -13.03% | 15.52% | 15.96% | 13.54% | 14.62% | 19.45% | 27.30% | 24.82% | 45.45% | 20.99% | 31.80% | 37.36% | 14.22% | 21.33% | 27.76% | 28.88% | 28.64% | 19.78% |
Free Cash Flow Per Share | -0.37 | 0.20 | -0.33 | 0.36 | 0.36 | 0.34 | 0.34 | 0.42 | 0.55 | 0.56 | 0.92 | 0.44 | 0.62 | 0.79 | 0.33 | 0.52 | 0.64 | 0.64 | 0.70 | 0.47 |
Levered Free Cash Flow | -1,177 | 263.88 | -725.63 | 99.25 | 147.88 | 100.63 | 113.5 | 180.13 | 376.13 | 312.38 | 264.63 | 208.75 | 549.5 | 514.75 | -120 | 273.63 | 441.38 | 530 | 401.25 | 313 |
Unlevered Free Cash Flow | -944.75 | 498.88 | -493.75 | 331.75 | 366.63 | 318.75 | 324.75 | 391.38 | 588 | 530.5 | 465.88 | 405 | 740.75 | 698.5 | 60.63 | 455.5 | 617 | 708.75 | 585.63 | 495.5 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | 1,404 | - | - | - | 1,293 | - | - | - | 1,152 | - | - | - | 1,117 | - | - | - | 1,137 | - |
Cash Income Tax Paid | - | - | 162 | - | - | - | 68 | - | - | - | 31 | - | - | - | 13 | - | - | - | - | - |
Change in Working Capital | -161 | -257 | -124 | -71 | 85 | -54 | -172 | -46 | -9 | -299 | -47 | -63 | 229 | -1 | -489 | 218 | -32 | -76 | 24 | -260 |