The Williams Companies, Inc. (WMB)
NYSE: WMB · Real-Time Price · USD
70.49
-1.19 (-1.66%)
At close: Aug 21, 2026, 4:00 PM EDT
70.90
+0.41 (0.59%)
After-hours: Aug 21, 2026, 7:50 PM EDT
The Williams Companies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,323 | 11,830 | 10,753 | 9,951 | 11,352 | 10,775 | |
Revenue Growth | 8.45% | 10.02% | 8.06% | -12.34% | 5.36% | 39.50% |
Cost of Revenue | 4,481 | 4,481 | 4,297 | 4,019 | 5,274 | 5,580 |
Gross Profit | 7,842 | 7,349 | 6,456 | 5,932 | 6,078 | 5,195 |
Selling, General & Admin | 710 | 699 | 670 | 631 | 627 | 550 |
Other Operating Expenses | 99 | -127 | 190 | -996 | 415 | 164 |
Operating Expenses | 3,142 | 2,919 | 3,079 | 1,706 | 3,051 | 2,556 |
Operating Income | 4,700 | 4,430 | 3,377 | 4,226 | 3,027 | 2,639 |
Interest Expense | -1,490 | -1,442 | -1,364 | -1,236 | -1,147 | -1,179 |
Interest & Investment Income | 188 | 42 | 343 | 108 | 16 | 7 |
Earnings From Equity Investments | 783 | 760 | 560 | 589 | 637 | 608 |
Other Non Operating Income (Expenses) | 75 | 47 | 87 | 87 | 17 | 3 |
EBT Excluding Unusual Items | 4,256 | 3,837 | 3,003 | 3,774 | 2,550 | 2,078 |
Merger & Restructuring Charges | - | - | -17 | -22 | -8 | -5 |
Gain (Loss) on Sale of Investments | 194 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 129 | - | - |
Asset Writedown | -212 | -212 | - | -10 | - | - |
Legal Settlements | - | - | - | 534 | - | - |
Pretax Income | 4,238 | 3,625 | 2,986 | 4,405 | 2,542 | 2,073 |
Income Tax Expense | 994 | 857 | 640 | 1,005 | 425 | 511 |
Earnings From Continuing Operations | 3,244 | 2,768 | 2,346 | 3,400 | 2,117 | 1,562 |
Earnings From Discontinued Operations | - | - | - | -97 | - | - |
Net Income to Company | 3,244 | 2,768 | 2,346 | 3,303 | 2,117 | 1,562 |
Minority Interest in Earnings | -171 | -150 | -121 | -124 | -68 | -45 |
Net Income | 3,073 | 2,618 | 2,225 | 3,179 | 2,049 | 1,517 |
Preferred Dividends & Other Adjustments | 3 | 3 | 3 | 3 | 3 | 3 |
Net Income to Common | 3,070 | 2,615 | 2,222 | 3,176 | 2,046 | 1,514 |
Net Income Growth | 26.55% | 17.69% | -30.04% | 55.23% | 35.14% | 627.88% |
Shares Outstanding (Basic) | 1,222 | 1,221 | 1,219 | 1,218 | 1,218 | 1,215 |
Shares Outstanding (Diluted) | 1,226 | 1,225 | 1,223 | 1,223 | 1,223 | 1,218 |
Shares Change | 0.17% | 0.16% | - | 0.03% | 0.37% | 0.25% |
EPS (Basic) | 2.51 | 2.14 | 1.82 | 2.61 | 1.68 | 1.25 |
EPS (Diluted) | 2.51 | 2.14 | 1.82 | 2.60 | 1.67 | 1.24 |
EPS Growth | 26.23% | 17.58% | -30.02% | 55.73% | 34.68% | 629.41% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -174 | 899 | 2,296 | 3,371 | 2,606 | 2,698 |
Free Cash Flow Per Share | -0.14 | 0.73 | 1.88 | 2.76 | 2.13 | 2.21 |
Dividend Per Share | 2.050 | 2.000 | 1.900 | 1.790 | 1.700 | 1.640 |
Dividend Growth | 5.13% | 5.26% | 6.14% | 5.29% | 3.66% | 2.50% |
Gross Margin | 63.64% | 62.12% | 60.04% | 59.61% | 53.54% | 48.21% |
Operating Margin | 38.14% | 37.45% | 31.41% | 42.47% | 26.66% | 24.49% |
Profit Margin | 24.91% | 22.11% | 20.66% | 31.92% | 18.02% | 14.05% |
Free Cash Flow Margin | -1.41% | 7.60% | 21.35% | 33.88% | 22.96% | 25.04% |
EBITDA | 7,033 | 6,777 | 5,596 | 6,297 | 5,036 | 4,481 |
EBITDA Margin | 57.07% | 57.29% | 52.04% | 63.28% | 44.36% | 41.59% |
D&A For EBITDA | 2,333 | 2,347 | 2,219 | 2,071 | 2,009 | 1,842 |
EBIT | 4,700 | 4,430 | 3,377 | 4,226 | 3,027 | 2,639 |
EBIT Margin | 38.14% | 37.45% | 31.41% | 42.47% | 26.66% | 24.49% |
Effective Tax Rate | 23.45% | 23.64% | 21.43% | 22.81% | 16.72% | 24.65% |
Revenue as Reported | 12,204 | 11,950 | 10,503 | 10,907 | 10,965 | 10,627 |