The Williams Companies, Inc. (WMB)
NYSE: WMB · Real-Time Price · USD
71.54
+0.63 (0.89%)
At close: Jul 31, 2026, 4:00 PM EDT
72.51
+0.97 (1.36%)
After-hours: Jul 31, 2026, 7:54 PM EDT
The Williams Companies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,932 | 11,950 | 10,503 | 10,907 | 10,965 | 10,627 | |
Revenue Growth | 10.69% | 13.78% | -3.70% | -0.53% | 3.18% | 37.67% |
Cost of Revenue | 4,419 | 4,481 | 4,297 | 4,019 | 5,274 | 5,580 |
Gross Profit | 7,513 | 7,469 | 6,206 | 6,888 | 5,691 | 5,047 |
Selling, General & Admin | 720 | 721 | 708 | 665 | 636 | 558 |
Depreciation & Amortization Expenses | 2,346 | 2,347 | 2,219 | 2,071 | 2,009 | 1,842 |
Other Operating Expenses | -188 | 205 | -60 | -159 | 28 | 16 |
Total Operating Expenses | 2,878 | 3,273 | 2,867 | 2,577 | 2,673 | 2,416 |
Operating Income | 4,423 | 4,196 | 3,339 | 4,311 | 3,018 | 2,631 |
Interest Income | 824 | 802 | 903 | 697 | 653 | 615 |
Interest Expense | -1,469 | -1,442 | -1,364 | -1,236 | -1,147 | -1,179 |
Other Non-Operating Income (Expense) | 81 | 69 | 108 | 633 | 18 | 6 |
Total Non-Operating Income (Expense) | -564 | -571 | -353 | 94 | -476 | -558 |
Pretax Income | 3,859 | 3,625 | 2,986 | 4,405 | 2,542 | 2,073 |
Provision for Income Taxes | 908 | 857 | 640 | 1,005 | 425 | 511 |
Net Income | 2,951 | 2,768 | 2,346 | 3,303 | 2,117 | 1,562 |
Minority Interest in Earnings | 159 | 150 | 121 | 124 | 68 | 45 |
Net Income Attributable to Preferred Dividends | 3 | 3 | 3 | 3 | 3 | 3 |
Earnings From Discontinued Operations | - | - | - | -194 | - | - |
Net Income to Common | 2,789 | 2,615 | 2,222 | 3,176 | 2,046 | 1,514 |
Net Income Growth | 22.27% | 17.69% | -30.04% | 55.23% | 35.14% | 627.88% |
Shares Outstanding (Basic) | 1,222 | 1,221 | 1,219 | 1,218 | 1,218 | 1,215 |
Shares Outstanding (Diluted) | 1,226 | 1,225 | 1,223 | 1,223 | 1,223 | 1,218 |
Shares Change | 0.14% | 0.16% | - | 0.03% | 0.37% | 0.25% |
EPS (Basic) | 2.29 | 2.14 | 1.82 | 2.61 | 1.68 | 1.25 |
EPS (Diluted) | 2.28 | 2.14 | 1.82 | 2.60 | 1.67 | 1.24 |
EPS Growth | 21.93% | 17.58% | -30.00% | 55.69% | 34.68% | 629.41% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 828 | 1,005 | 2,401 | 3,422 | 2,636 | 2,706 |
Free Cash Flow Growth | -61.16% | -58.14% | -29.84% | 29.82% | -2.59% | 19.89% |
Free Cash Flow Per Share | 0.68 | 0.82 | 1.96 | 2.80 | 2.16 | 2.22 |
Dividends Per Share | 2.025 | 2.000 | 1.900 | 1.790 | 1.700 | 1.640 |
Dividend Growth | 5.20% | 5.26% | 6.14% | 5.29% | 3.66% | 2.50% |
Gross Margin | 62.97% | 62.50% | 59.09% | 63.15% | 51.90% | 47.49% |
Operating Margin | 37.07% | 35.11% | 31.79% | 39.53% | 27.52% | 24.76% |
Profit Margin | 24.73% | 23.16% | 22.34% | 30.28% | 19.31% | 14.70% |
FCF Margin | 6.94% | 8.41% | 22.86% | 31.37% | 24.04% | 25.46% |
EBITDA | 6,769 | 6,543 | 5,558 | 6,382 | 5,027 | 4,473 |
EBITDA Margin | 56.73% | 54.75% | 52.92% | 58.51% | 45.85% | 42.09% |
EBIT | 4,423 | 4,196 | 3,339 | 4,311 | 3,018 | 2,631 |
EBIT Margin | 37.07% | 35.11% | 31.79% | 39.53% | 27.52% | 24.76% |
Effective Tax Rate | 23.53% | 23.64% | 21.43% | 22.81% | 16.72% | 24.65% |